Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
43,653
53,395
56,399
36,876
87,273
Cost of Revenue
5,681
10,403
13,649
3,580
35,000
Gross Profit
37,972
42,992
42,750
33,296
52,273
Operating Expense
74,085
74,212
69,561
76,099
76,534
Operating Income
-36,113
-31,220
-26,811
-42,803
-24,261
Net Non Operating Interest Income Expense
-1,928
-661
-49
-33
-101
Pretax Income
-8,199
-16,175
4,454
-34,559
-76,699
Tax Provision
-694
396
667
-862
27,617
Net Income Common Stockholders
-4,404
-13,895
5,569
-29,967
-98,255
Diluted NI Available to Com Stockholders
-4,404
-13,895
5,569
-29,967
-98,255
Basic EPS
-0.02
-0.07
--
-0.15
-0.51
Diluted EPS
-0.02
-0.07
--
-0.15
-0.51
Basic Average Shares
230,167.895
210,735.395
194,357.559
194,357.559
194,357.559
Diluted Average Shares
233,202.559
--
194,357.559
194,357.559
194,357.559
Total Expenses
79,766
84,615
83,210
79,679
111,534
Net Income from Continuing & Discontinued Operation
-4,404
-13,895
5,569
-29,967
-98,255
Normalized Income
-14,421.651
-8,991.880
11,177.229
-22,355.704
-60,159.795
Interest Expense
486
661
49
33
101
Net Interest Income
-1,928
-661
-49
-33
-101
EBIT
-7,713
-15,514
4,503
-34,526
-76,598
EBITDA
7,280
-634
15,709
-22,938
-60,004
Reconciled Cost of Revenue
5,681
10,403
13,649
3,580
35,000
Reconciled Depreciation
14,993
14,880
11,206
11,588
16,594
Net Income from Continuing Operation Net Minority Interest
-4,404
-13,895
5,569
-29,967
-98,255
Total Unusual Items Excluding Goodwill
10,944
-5,872
-6,596
-7,806
-45,623
Total Unusual Items
10,944
-5,872
-6,596
-7,806
-45,623
Normalized EBITDA
-3,664
5,238
22,305
-15,132
-14,381
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
926.349
-968.880
-987.771
-194.704
-7,527.795
7/31/2022 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade