Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
12,501
24,307
6,927
1,650
3,384
Operating Expense
44,051
14,575
82,871
-49,552
43,189
Operating Income
-31,550
9,732
-75,944
51,202
-39,805
Net Non Operating Interest Income Expense
-391
-691
-866
-1,033
-2,059
Pretax Income
-30,725
9,789
-76,810
53,505
-48,079
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-30,725
9,789
-76,810
53,505
-48,079
Diluted NI Available to Com Stockholders
-30,725
9,789
-76,810
53,505
-48,079
Basic EPS
-0.23
0.09
-1.08
1.00
-1.00
Diluted EPS
-0.23
0.09
-1.08
1.00
-1.00
Basic Average Shares
128,094.500
107,619
70,984
55,845.400
47,070
Diluted Average Shares
128,094.500
107,619
--
55,845
47,070
Total Expenses
44,051
14,575
82,871
-49,552
43,189
Net Income from Continuing & Discontinued Operation
-30,725
9,789
-76,810
53,505
-48,079
Normalized Income
-31,941
9,041
-76,810
50,169
-41,864
Interest Income
--
--
--
--
4,333
Interest Expense
391
691
866
1,033
2,059
Net Interest Income
-391
-691
-866
-1,033
-2,059
EBIT
-30,334
10,480
-75,944
54,538
-46,020
EBITDA
-30,334
10,480
-75,944
54,740
-45,735
Reconciled Depreciation
--
--
0
202
285
Net Income from Continuing Operation Net Minority Interest
-30,725
9,789
-76,810
53,505
-48,079
Total Unusual Items Excluding Goodwill
1,216
748
0
3,336
-6,215
Total Unusual Items
1,216
748
0
3,336
-6,215
Normalized EBITDA
-31,550
9,732
-75,944
51,404
-39,520
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/14/1993
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade