| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
8,991,326.056 | 9,264,480.541 | 9,245,691.487 | 9,295,304.372 | 9,372,582.547 |
| Cost of Revenue
|
-6,313,532.620 | -6,456,994.564 | -6,324,398.915 | -5,949,383.743 | -6,353,596.262 |
|
Gross Profit
|
2,677,793.436 | 2,807,485.977 | 2,921,292.573 | 3,345,920.628 | 3,018,986.285 |
| Selling, General and Administrative Expenses
|
-334,627.109 | -359,345.997 | -356,890.575 | -386,008.664 | -368,847.972 |
|
Research and Development Expenses
|
-45,440.428 | -44,695.050 | -32,930.599 | -33,476.803 | -46,477.238 |
| Depreciation, Amortization and Depletion
|
-86,915.644 | -86,127.774 | -115,868.945 | -116,960.158 | -110,446.365 |
|
Taxes Other Than Income Taxes
|
-65,128.939 | -62,132.764 | -58,255.077 | -41,369.685 | -40,442.396 |
| Other Income/Expense, Operating
|
64,603.783 | 58,546.888 | 23,458.044 | 45,830.016 | 31,950.023 |
|
Operating Income/Expenses
|
-466,720.467 | -493,754.698 | -540,487.152 | -531,985.293 | -534,263.947 |
|
Total Operating Profit/Loss
|
2,211,072.968 | 2,313,731.280 | 2,380,805.421 | 2,813,935.335 | 2,484,722.337 |
| Total Net Finance Income/Expense
|
-658,398.315 | -795,847.150 | -992,062.105 | -1,167,429.047 | -1,068,509.474 |
| Net Investment Income
|
797,565.570 | 909,796.774 | 981,590.522 | 1,585,683.021 | 1,310,910.063 |
| Irregular Income/Expenses
|
-639,637.520 | -742,586.424 | -575,216.840 | -218,779.157 | -240,042.735 |
|
Other Income/Expense, Non-Operating
|
-42,674.068 | -38,211.073 | -36,690.585 | -97,776.525 | -2,555.144 |
|
Non-Operating Income/Expenses, Total
|
-543,144.333 | -666,847.873 | -622,379.008 | 101,698.292 | -197.290 |
|
Pretax Income
|
1,667,928.635 | 1,646,883.407 | 1,758,426.412 | 2,915,633.627 | 2,484,525.047 |
|
Provision for Income Tax
|
-428,826.969 | -461,238.282 | -540,213.476 | -529,802.588 | -529,321.506 |
|
Net Income from Continuing Operations
|
1,239,101.666 | 1,185,645.125 | 1,218,212.936 | 2,385,831.039 | 1,955,203.541 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
1,239,101.666 | 1,185,645.125 | 1,218,212.936 | 2,385,831.039 | 1,955,203.541 |
|
Non-Controlling/Minority Interests
|
-8,303.792 | -36,293.403 | -73,163.984 | -58,633.842 | 61,292.992 |
|
Net Income after Non-Controlling/Minority Interests
|
1,230,797.874 | 1,149,351.722 | 1,145,048.952 | 2,327,197.197 | 2,016,496.533 |
|
Net Income Available to Common Stockholders
|
1,230,797.874 | 1,149,351.722 | 1,145,048.952 | 2,327,197.197 | 2,016,496.533 |
| Basic EPS
|
0.44 | 0.43 | 0.44 | 0.98 | 0.84 |
| Diluted EPS
|
0.44 | 0.43 | 0.44 | 0.98 | 0.84 |
|
Basic Weighted Average Shares Outstanding
|
2,743,999.159 | 2,679,141.542 | 2,596,482.884 | 2,369,854.579 | 2,403,452.364 |
|
Diluted Weighted Average Shares Outstanding
|
2,743,999.159 | 2,679,141.542 | 2,596,482.884 | 2,369,854.579 | 2,403,452.364 |
|
Reported Normalized Basic EPS
|
0.44 | 0.42 | 0.41 | 0.94 | 0.48 |
|
Reported Normalized Diluted EPS
|
0.44 | 0.42 | 0.41 | 0.94 | 0.48 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
2,384,682.334 | 2,434,890.221 | 1,975,607.107 | 4,047,498.532 | 3,508,814.624 |
12/31/2022 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade