Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
1,038,112
779,608
1,167,538
1,013,860
830,237
Cost of Revenue
607,067
401,854
716,414
537,355
481,366
Gross Profit
431,045
377,754
451,124
476,505
348,871
Operating Expense
446,701
476,682
645,343
678,250
759,841
Operating Income
-15,656
-98,928
-194,219
-201,745
-410,970
Net Non Operating Interest Income Expense
-27,863
-37,475
-38,776
-34,583
-47,191
Pretax Income
28,068
-13,078
-524,348
-221,687
-406,869
Tax Provision
8,903
1,432
1,381
1,258
-37,023
Net Income Common Stockholders
16,233
-12,800
-510,882
-198,763
-328,732
Diluted NI Available to Com Stockholders
16,233
-12,800
-510,882
-198,763
-328,732
Basic EPS
0.01
-0.01
-0.29
-0.13
-0.22
Diluted EPS
0.01
-0.01
-0.29
-0.13
-0.22
Basic Average Shares
1,755,876.866
1,755,876.866
1,755,876.866
1,583,719.880
1,583,719.880
Diluted Average Shares
1,755,876.866
1,755,876.866
1,755,876.866
1,583,719.880
1,583,719.880
Total Operating Income as Reported
54,071
35,981
-434,787
-160,408
-334,638
Total Expenses
1,053,768
878,536
1,361,757
1,215,605
1,241,207
Net Income from Continuing & Discontinued Operation
16,233
-12,800
-510,882
-198,763
-328,732
Normalized Income
-2,784.514
-99,321.030
-281,112.545
-199,419.310
-381,384.303
Interest Income
--
5,176
6,259
14,897
7,188
Interest Expense
27,420
41,293
43,597
47,923
52,702
Net Interest Income
-27,863
-37,475
-38,776
-34,583
-47,191
EBIT
55,488
28,215
-480,751
-173,764
-354,167
EBITDA
55,488
120,169
-244,324
42,448
-133,390
Reconciled Cost of Revenue
607,067
401,854
716,414
537,355
481,366
Reconciled Depreciation
--
91,954
236,427
216,212
220,777
Net Income from Continuing Operation Net Minority Interest
16,233
-12,800
-510,882
-198,763
-328,732
Total Unusual Items Excluding Goodwill
27,852
103,618
-275,173
786
57,923
Total Unusual Items
27,852
103,618
-275,173
786
57,923
Normalized EBITDA
27,636
16,551
30,849
41,662
-191,313
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8,834.486
17,096.970
-45,403.545
129.690
5,270.697
7/31/2022 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade