| TTM
|
12/31/2025
|
7/31/2024
|
7/31/2023
|
7/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
67,664 | 64,105 | 7,781.695 | 10,930.141 | 18,726.775 |
|
Cost of Revenue
|
-52,822 | -52,049 | -6,836.128 | -9,284.250 | -17,157.379 |
|
Gross Profit
|
14,842 | 12,056 | 945.567 | 1,645.891 | 1,569.396 |
| Selling, General and Administrative Expenses
|
-7,521 | -7,098 | -8,836.953 | -4,353.583 | -5,846.747 |
| Other Income/Expense, Operating
|
109 | 83 | 690.222 | 645.860 | 703.868 |
|
Operating Income/Expenses
|
-7,412 | -7,015 | -8,146.731 | -3,707.723 | -5,142.879 |
|
Total Operating Profit/Loss
|
7,430 | 5,041 | -7,201.164 | -2,061.832 | -3,573.483 |
| Total Net Finance Income/Expense
|
-587 | -827 | -48.459 | -130.116 | -179.245 |
| Net Investment Income
|
-697 | -641 | 705.773 | 366.040 | 545.448 |
|
Rental Income
|
612 | 376 | -- | 0 | -- |
| Irregular Income/Expenses
|
-504 | -365 | 5,387.231 | -1,361.496 | -5,017.778 |
|
Other Income/Expense, Non-Operating
|
-- | -- | -- | 0 | 773.283 |
|
Non-Operating Income/Expenses, Total
|
-1,176 | -1,457 | 6,044.546 | -1,125.572 | -3,878.292 |
|
Pretax Income
|
6,254 | 3,584 | -1,156.618 | -3,187.404 | -7,451.776 |
|
Provision for Income Tax
|
-1,539 | -1,110 | -65.676 | -4.004 | 9.410 |
|
Net Income from Continuing Operations
|
4,715 | 2,474 | -1,222.294 | -3,191.407 | -7,442.366 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
4,715 | 2,474 | -1,222.294 | -3,191.407 | -7,442.366 |
|
Non-Controlling/Minority Interests
|
-2,158 | -2,079 | -97.056 | 0 | -- |
|
Net Income after Non-Controlling/Minority Interests
|
2,557 | 395 | -1,319.350 | -3,191.407 | -7,442.366 |
|
Net Income Available to Common Stockholders
|
2,557 | 395 | -1,319.350 | -3,191.407 | -7,442.366 |
|
Diluted Net Income Available to Common Stockholders
|
2,557 | 395 | -1,319.350 | -3,191.407 | -7,442.366 |
| Basic EPS
|
0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Diluted EPS
|
0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
|
Basic Weighted Average Shares Outstanding
|
2,563,146.500 | 2,511,084 | 2,315,995 | 2,307,513 | 2,307,513 |
|
Diluted Weighted Average Shares Outstanding
|
2,563,146.500 | 2,511,084 | 2,315,995 | 2,307,513 | 2,307,513 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
6,828 | 4,383 | -1,127.321 | -3,066.868 | -7,288.882 |
|
EBITDA
|
6,828 | 8,762 | 745.762 | -1,142.587 | -3,774.787 |
|
Normalized EBITDA
|
7,076 | 8,944 | -1,617.738 | 157.998 | 1,974.471 |
|
Normalized Income
|
4,901.971 | 2,599.633 | -3,585.795 | -1,890.823 | -1,700.370 |
7/31/2022 - 2/8/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade