Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
1,508,345
1,291,326
2,192,830
1,800,510
2,515,771
Cost of Revenue
1,154,969
766,155
1,302,843
898,518
1,218,917
Gross Profit
353,376
525,171
889,987
901,992
1,296,854
Operating Expense
288,056
343,509
460,737
762,155
1,077,320
Operating Income
65,320
181,662
429,250
139,837
219,534
Net Non Operating Interest Income Expense
-481,776
-479,156
-579,763
-530,821
-308,746
Pretax Income
-487,341
-293,949
233,944
-430,928
278,004
Tax Provision
122,636
187,538
583,109
258,425
561,888
Net Income Common Stockholders
-591,630
-419,422
-267,663
-584,702
-134,523
Diluted NI Available to Com Stockholders
-591,630
-419,422
-267,663
-584,702
-134,523
Basic EPS
1.79
-1.27
-0.81
-1.77
-0.41
Diluted EPS
1.79
-1.27
-0.81
-1.77
-0.41
Basic Average Shares
331,033.443
331,033.443
331,033.443
331,033.443
331,033.443
Diluted Average Shares
331,033.443
331,033.443
331,033.443
331,033.443
331,033.443
Total Operating Income as Reported
24,672
227,052
869,633
165,513
677,943
Total Expenses
1,443,025
1,109,664
1,763,580
1,660,673
2,296,237
Net Income from Continuing & Discontinued Operation
-591,630
-419,422
-267,663
-584,702
-134,523
Normalized Income
-555,823.530
-419,339.335
-205,341.940
-584,702
-134,523
Interest Income
30,193
42,704
54,376
65,398
91,022
Interest Expense
462,380
464,751
561,811
502,910
347,145
Net Interest Income
-481,776
-479,156
-579,763
-530,821
-308,746
EBIT
-24,961
170,802
795,755
71,982
625,149
EBITDA
-24,961
280,608
918,861
235,543
868,461
Reconciled Cost of Revenue
1,154,969
766,155
1,302,843
898,518
1,218,917
Reconciled Depreciation
--
109,806
123,106
163,561
243,312
Net Income from Continuing Operation Net Minority Interest
-591,630
-419,422
-267,663
-584,702
-134,523
Total Unusual Items Excluding Goodwill
-42,882
-99
-74,636
--
--
Total Unusual Items
-42,882
-99
-74,636
--
--
Normalized EBITDA
17,921
280,707
993,497
235,543
868,461
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,075.530
-16.335
-12,314.940
0
0
7/31/2022 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade