Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
607,140
607,140
625,876
689,269
1,061,974
Cost of Revenue
598,786
598,786
637,260
660,163
972,351
Gross Profit
8,354
8,354
-11,384
29,106
89,623
Operating Expense
98,498
98,498
84,709
87,429
96,112
Operating Income
-90,144
-90,144
-96,093
-58,323
-6,489
Net Non Operating Interest Income Expense
9,809
9,809
16,360
20,390
8,927
Pretax Income
-86,108
-86,108
-44,424
12,622
50,320
Tax Provision
-14,095
-14,095
-7,758
-7,435
-3,616
Net Income Common Stockholders
-70,623
-70,623
-33,890
20,221
53,410
Diluted NI Available to Com Stockholders
-70,623
-70,623
-33,890
20,221
53,410
Basic EPS
-0.04
-0.11
-0.05
0.03
0.08
Diluted EPS
-0.04
-0.11
-0.05
0.03
0.08
Basic Average Shares
671,003.372
661,112.525
671,415.879
675,144.718
674,173.100
Diluted Average Shares
671,003.372
661,112.525
671,415.879
675,373.779
675,090.714
Rent Expense Supplemental
--
--
--
--
696
Total Expenses
697,284
697,284
721,969
747,592
1,068,463
Net Income from Continuing & Discontinued Operation
-70,623
-70,623
-33,890
20,221
53,410
Normalized Income
-70,777.717
-70,777.717
-34,017.106
20,088.280
53,575.900
Interest Income
--
9,986
16,553
20,485
9,064
Interest Expense
177
177
193
95
137
Net Interest Income
9,809
9,809
16,360
20,390
8,927
EBIT
-85,931
-85,931
-44,231
12,717
50,457
EBITDA
-62,259
-62,259
-21,095
39,889
81,152
Reconciled Cost of Revenue
598,786
598,786
637,260
660,163
972,351
Reconciled Depreciation
--
23,672
23,136
27,172
30,695
Net Income from Continuing Operation Net Minority Interest
-70,623
-70,623
-33,890
20,221
53,410
Total Unusual Items Excluding Goodwill
--
185
154
168
-210
Total Unusual Items
--
185
154
168
-210
Normalized EBITDA
-62,444
-62,444
-21,249
39,721
81,362
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
30.283
30.283
26.894
35.280
-44.100
3/31/2023 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade