Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
5,014,030
5,014,030
5,057,570
4,739,010
5,018,735
Cost of Revenue
4,641,922
4,641,922
4,673,585
4,241,573
4,528,748
Gross Profit
372,108
372,108
383,985
497,437
489,987
Operating Expense
196,524
196,524
212,129
232,101
112,442
Operating Income
175,584
175,584
171,856
265,336
377,545
Net Non Operating Interest Income Expense
-33,700
-33,700
-38,537
-37,280
-26,933
Pretax Income
99,648
99,648
194,257
202,862
317,196
Tax Provision
12,170
12,170
34,840
30,404
43,547
Net Income Common Stockholders
82,894
82,894
167,597
167,118
268,572
Diluted NI Available to Com Stockholders
82,894
82,894
167,597
167,118
268,572
Basic EPS
0.06
0.06
0.12
0.12
0.19
Diluted EPS
0.06
0.06
0.12
0.12
0.19
Basic Average Shares
1,389,383
1,389,383
1,395,755
1,403,440
1,409,868
Diluted Average Shares
1,389,383
1,389,383
1,395,755
1,403,440
1,409,868
Total Operating Income as Reported
139,892
139,892
200,314
275,526
345,661
Total Expenses
4,838,446
4,838,446
4,885,714
4,473,674
4,641,190
Net Income from Continuing & Discontinued Operation
82,894
82,894
167,597
167,118
268,572
Normalized Income
89,754.692
89,754.692
167,674.174
226,371.693
311,214.161
Interest Income
17,008
17,008
23,093
22,944
21,591
Interest Expense
50,708
50,708
61,630
60,224
48,524
Net Interest Income
-33,700
-33,700
-38,537
-37,280
-26,933
EBIT
150,356
150,356
255,887
263,086
365,720
EBITDA
385,727
385,727
507,618
463,091
539,535
Reconciled Cost of Revenue
4,641,922
4,641,922
4,673,585
4,241,573
4,528,748
Reconciled Depreciation
235,371
235,371
251,731
200,005
173,815
Net Income from Continuing Operation Net Minority Interest
82,894
82,894
167,597
167,118
268,572
Total Unusual Items Excluding Goodwill
-7,814
-7,814
-94
-69,700
-49,428
Total Unusual Items
-7,814
-7,814
-94
-69,700
-49,428
Normalized EBITDA
393,541
393,541
507,712
532,791
588,963
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-953.308
-953.308
-16.826
-10,446.307
-6,785.839
3/31/2023 - 5/18/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade