Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
5,322,234
4,350,253
2,917,434
2,822,921
1,450,377
Cost of Revenue
4,896,672
3,988,428
2,659,665
2,523,333
1,246,747
Gross Profit
425,562
361,825
257,769
299,588
203,630
Operating Expense
340,099
309,678
245,298
234,860
203,739
Operating Income
85,463
52,147
12,471
64,728
-109
Net Non Operating Interest Income Expense
2,131
6,334
7,870
-24,781
-6,034
Pretax Income
88,308
56,310
20,341
39,947
9,825
Tax Provision
25,250
14,605
4,732
8,931
3,464
Net Income Common Stockholders
62,889
41,417
16,341
32,369
6,506
Diluted NI Available to Com Stockholders
62,889
41,417
16,341
32,369
6,506
Basic EPS
0.04
0.03
0.01
0.02
0.00
Diluted EPS
0.04
0.03
0.01
0.02
0.00
Basic Average Shares
1,553,008
1,303,008
1,320,512.820
1,320,512.820
1,320,512.820
Diluted Average Shares
1,553,008
1,303,008
1,320,512.820
1,320,512.820
1,320,512.820
Total Expenses
5,236,771
4,298,106
2,904,963
2,758,193
1,450,486
Net Income from Continuing & Discontinued Operation
62,889
41,417
16,341
32,369
6,506
Normalized Income
62,379.155
43,025.711
16,341
32,369
6,456.795
Interest Income
26,263
33,827
44,061
11,503
12,227
Interest Expense
24,132
27,493
36,191
36,284
18,261
Net Interest Income
2,131
6,334
7,870
-24,781
-6,034
EBIT
112,440
83,803
56,532
76,231
28,086
EBITDA
112,440
110,536
85,937
111,159
65,199
Reconciled Cost of Revenue
4,896,672
3,988,428
2,659,665
2,523,333
1,246,747
Reconciled Depreciation
--
26,733
29,405
34,928
37,113
Net Income from Continuing Operation Net Minority Interest
62,889
41,417
16,341
32,369
6,506
Total Unusual Items Excluding Goodwill
714
-2,171
0
0
76
Total Unusual Items
714
-2,171
0
0
76
Normalized EBITDA
111,726
112,707
85,937
111,159
65,123
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
204.155
-562.289
0
0
26.795
12/31/2022 - 11/13/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade