Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
136,620
125,662
39,425
0
0
Cost of Revenue
44,022
45,714
24,678
0
0
Gross Profit
92,598
79,948
14,747
0
0
Operating Expense
316,345
308,254
588,451
784,677
802,281
Operating Income
-223,747
-228,306
-573,704
-784,677
-802,281
Net Non Operating Interest Income Expense
5,710
7,908
36,205
68,127
12,045
Pretax Income
-98,264
-102,907
-797,786
-747,387
-890,952
Tax Provision
0
0
346
407
1,295
Net Income Common Stockholders
-89,184
-97,861
-798,132
-747,794
-892,247
Diluted NI Available to Com Stockholders
-89,184
-97,861
-798,132
-747,794
-892,247
Basic EPS
-0.17
-0.18
-1.44
-1.34
-1.62
Diluted EPS
-0.17
-0.18
-1.44
-1.34
-1.62
Basic Average Shares
552,092.500
552,061
552,875
556,125
550,769.753
Diluted Average Shares
552,092.500
552,061
552,875
556,125
550,769.753
Total Operating Income as Reported
-98,847
-104,212
-808,191
-767,649
-881,297
Rent Expense Supplemental
914
963
4,303
3,847
723
Total Expenses
360,367
353,968
613,129
784,677
802,281
Net Income from Continuing & Discontinued Operation
-89,184
-97,861
-798,132
-747,794
-892,247
Normalized Income
-84,766
-93,443
-655,985.250
-747,794
-892,247
Interest Income
13,748
14,805
41,918
72,791
27,566
Interest Expense
8,038
6,897
5,713
4,664
15,521
Net Interest Income
5,710
7,908
36,205
68,127
12,045
EBIT
-90,226
-96,010
-792,073
-742,723
-875,431
EBITDA
-87,784
-66,514
-712,518
-655,328
-793,898
Reconciled Cost of Revenue
44,022
45,714
24,678
0
0
Reconciled Depreciation
2,442
29,496
79,555
87,395
81,533
Net Income from Continuing Operation Net Minority Interest
-89,184
-97,861
-798,132
-747,794
-892,247
Total Unusual Items Excluding Goodwill
-4,418
-4,418
-189,529
0
0
Total Unusual Items
-4,418
-4,418
-189,529
0
0
Normalized EBITDA
-83,366
-62,096
-522,989
-655,328
-793,898
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
-47,382.250
0
0
12/31/2022 - 6/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade