Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
1,778
0
0
Cost of Revenue
--
0
579
0
--
Gross Profit
--
0
1,199
0
--
Operating Expense
13,481
14,937
37,083
77,186
91,153
Operating Income
-13,481
-14,937
-35,884
-77,186
-91,153
Net Non Operating Interest Income Expense
-758
-783
-993
-27
555
Pretax Income
-11,596
-14,605
-50,245
-84,990
-97,378
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-10,614
-14,403
-51,383
-78,691
-88,299
Diluted NI Available to Com Stockholders
-10,614
-14,403
-51,383
-78,691
-88,299
Basic EPS
-0.11
-0.15
-0.66
-1.03
-1.16
Diluted EPS
-0.11
-0.15
-0.66
-1.03
-1.16
Basic Average Shares
97,087.152
94,460.230
77,469.892
76,055.750
76,008.301
Diluted Average Shares
97,087.152
94,460.230
77,469.892
76,055.750
76,008.301
Total Expenses
13,481
14,937
37,662
77,186
91,153
Net Income from Continuing & Discontinued Operation
-10,614
-14,403
-51,383
-78,691
-88,299
Normalized Income
-13,861
-13,709
-31,030
-72,483
-88,267
Interest Income
39
29
56
959
1,353
Interest Expense
797
812
1,049
986
798
Net Interest Income
-758
-783
-993
-27
555
EBIT
-10,799
-13,793
-49,196
-84,004
-96,580
EBITDA
-10,333
-11,956
-43,640
-77,845
-92,647
Reconciled Cost of Revenue
--
0
579
0
--
Reconciled Depreciation
466
1,837
5,556
6,159
3,933
Net Income from Continuing Operation Net Minority Interest
-10,614
-14,403
-51,383
-78,691
-88,299
Total Unusual Items Excluding Goodwill
3,247
-694
-20,353
-6,208
-32
Total Unusual Items
3,247
-694
-20,353
-6,208
-32
Normalized EBITDA
-13,580
-11,262
-23,287
-71,637
-92,615
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/30/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade