Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
0
0
--
--
Gross Profit
--
0
0
--
--
Operating Expense
316,481
205,906
287,592
289,283
318,469
Operating Income
-316,481
-205,906
-287,592
-289,283
-318,469
Net Non Operating Interest Income Expense
3,594
1,398
-1,697
3,558
2,031
Pretax Income
-331,071
-208,547
-283,351
-279,181
-306,266
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-330,887
-208,362
-283,158
-278,999
-306,416
Diluted NI Available to Com Stockholders
-330,887
-208,362
-283,158
-278,999
-306,416
Basic EPS
-0.85
-0.55
-1.01
-1.00
-1.10
Diluted EPS
-0.85
-0.55
-1.01
-1.00
-1.10
Basic Average Shares
388,739
378,383
279,164.339
279,164.339
279,164.339
Diluted Average Shares
388,739
378,383
279,164.339
279,164.339
385,955.532
Total Operating Income as Reported
-327,866
-205,768
-280,852
277,454
-306,107
Total Expenses
316,481
205,906
287,592
289,283
318,469
Net Income from Continuing & Discontinued Operation
-330,887
-208,362
-283,158
-278,999
-306,416
Normalized Income
-332,394
-210,755
-289,171
-285,324
-317,841
Interest Income
6,799
4,177
802
5,285
2,190
Interest Expense
3,205
2,779
2,499
1,727
159
Net Interest Income
3,594
1,398
-1,697
3,558
2,031
EBIT
-327,866
-205,768
-280,852
-277,454
-306,107
EBITDA
-325,334
-202,030
-278,354
-273,706
-301,720
Reconciled Cost of Revenue
--
0
0
--
--
Reconciled Depreciation
2,532
3,738
2,498
3,748
4,387
Net Income from Continuing Operation Net Minority Interest
-330,887
-208,362
-283,158
-278,999
-306,416
Total Unusual Items Excluding Goodwill
1,507
2,393
6,013
6,325
11,425
Total Unusual Items
1,507
2,393
6,013
6,325
11,425
Normalized EBITDA
-326,841
-204,423
-284,367
-280,031
-313,145
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 5/27/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade