Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
77,355,683
71,733,770
64,882,255
53,303,317
45,950,613
Cost of Revenue
53,755,455
49,158,325
44,333,416
35,100,536
29,580,847
Gross Profit
23,600,228
22,575,445
20,548,839
18,202,781
16,369,766
Operating Expense
15,506,921
14,815,148
13,886,234
12,352,615
11,271,365
Operating Income
8,093,307
7,760,297
6,662,605
5,850,166
5,098,401
Net Non Operating Interest Income Expense
107,276
45,246
43,262
9,310
-20,731
Pretax Income
8,229,830
7,861,437
6,418,947
5,854,695
5,066,665
Tax Provision
2,376,793
2,191,668
1,914,645
1,743,745
1,428,715
Net Income Common Stockholders
5,446,249
5,178,204
4,056,530
3,540,323
2,950,390
Diluted NI Available to Com Stockholders
5,446,249
5,178,204
4,056,530
3,540,323
2,950,390
Basic EPS
135.62
128.88
--
88.35
73.91
Diluted EPS
135.19
128.48
--
88.03
73.67
Basic Average Shares
40,154.51
40,178.49
--
40,071.57
39,919.11
Diluted Average Shares
40,283.58
40,303.58
--
40,217.23
40,049
Total Operating Income as Reported
8,093,307
7,760,296
6,662,605
5,850,165
5,098,400
Total Expenses
69,262,376
63,973,473
58,219,650
47,453,151
40,852,212
Net Income from Continuing & Discontinued Operation
5,446,249
5,178,204
4,056,530
3,540,323
2,950,390
Normalized Income
5,446,249
5,178,204
4,056,530
3,540,323
2,950,390
Interest Income
169,363
106,550
112,029
52,791
25,249
Interest Expense
62,087
61,304
68,767
43,481
45,980
Net Interest Income
107,276
45,246
43,262
9,310
-20,731
EBIT
8,291,917
7,922,741
6,487,714
5,898,176
5,112,645
EBITDA
8,291,917
7,922,741
9,083,418
8,193,710
7,499,451
Reconciled Cost of Revenue
53,755,455
49,158,325
44,333,416
35,100,536
29,580,847
Reconciled Depreciation
2,595,704
--
2,595,704
2,295,534
2,386,806
Net Income from Continuing Operation Net Minority Interest
5,446,249
5,178,204
4,056,530
3,540,323
2,950,390
Normalized EBITDA
8,291,917
7,922,741
9,083,418
8,193,710
7,499,451
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2023 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
