| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
529,801,000 | 496,826,000 | 495,558,000 | 442,233,000 | 398,371,000 |
| Cost of Revenue
|
-132,420,000 | -127,934,000 | -132,611,000 | -111,207,000 | -86,915,000 |
|
Gross Profit
|
397,382,000 | 368,892,000 | 362,947,000 | 331,026,000 | 311,455,000 |
|
Selling, General and Administrative Expenses
|
-167,412,000 | -165,434,000 | -167,537,000 | -163,078,000 | -166,185,000 |
|
Research and Development Expenses
|
-95,005,000 | -101,183,000 | -103,544,000 | -72,106,000 | -62,896,000 |
|
Operating Income/Expenses
|
-268,198,000 | -266,617,000 | -271,081,000 | -235,184,000 | -229,081,000 |
|
Total Operating Profit/Loss
|
129,184,000 | 102,275,000 | 91,866,000 | 95,842,000 | 82,374,000 |
| Total Net Finance Income/Expense
|
6,786,000 | 1,067,000 | -5,768,000 | 4,683,000 | 2,231,000 |
| Net Investment Income
|
-65,000 | 787,000 | 3,539,000 | 943,000 | 4,323,000 |
|
Other Income/Expense, Non-Operating
|
-33,196,000 | -16,908,000 | -6,184,000 | -4,222,000 | -21,356,000 |
|
Non-Operating Income/Expenses, Total
|
-26,475,000 | -15,054,000 | -8,413,000 | 1,404,000 | -14,802,000 |
|
Pretax Income
|
102,709,000 | 87,221,000 | 83,453,000 | 97,246,000 | 67,572,000 |
|
Provision for Income Tax
|
-21,372,000 | -20,182,000 | -23,583,000 | -16,058,000 | -14,000,000 |
|
Net Income from Continuing Operations
|
81,338,000 | 67,040,000 | 59,870,000 | 81,188,000 | 53,573,000 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
81,338,000 | 67,040,000 | 59,870,000 | 81,188,000 | 53,573,000 |
|
Net Income after Non-Controlling/Minority Interests
|
81,338,000 | 67,040,000 | 59,870,000 | 81,188,000 | 53,573,000 |
|
Net Income Available to Common Stockholders
|
81,338,000 | 67,040,000 | 59,870,000 | 81,188,000 | 53,573,000 |
|
Diluted Net Income Available to Common Stockholders
|
81,338,000 | 67,040,000 | 59,870,000 | 81,188,000 | 53,573,000 |
| Basic EPS
|
155.37 | 128.07 | 113.06 | 151.03 | 99.68 |
| Diluted EPS
|
155.37 | 128.07 | 113.06 | 151.01 | 99.66 |
|
Basic Weighted Average Shares Outstanding
|
523,518.85 | 523,463.73 | 529,541.84 | 537,562.07 | 537,449.84 |
|
Diluted Weighted Average Shares Outstanding
|
523,518.85 | 523,463.73 | 529,541.84 | 537,633.27 | 537,557.70 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
95,923,000 | 86,154,000 | 89,221,000 | 92,563,000 | 65,341,000 |
|
EBITDA
|
125,161,000 | 112,298,000 | 114,001,000 | 113,659,000 | 83,817,000 |
|
Normalized EBITDA
|
133,463,000 | 118,870,000 | 117,036,000 | 122,845,000 | 92,879,000 |
|
Normalized Income
|
87,912,494.93 | 72,093,868 | 68,606,000 | 67,218,000 | 60,759,166 |
|
Total Unusual Items
|
8,302,000 | 6,572,000 | 3,035,000 | 9,186,000 | 9,062,000 |
|
Total Unusual Items Excluding Goodwill
|
8,302,000 | 6,572,000 | 3,035,000 | 9,186,000 | 9,062,000 |
|
Tax Effect of Unusual Items
|
1,727,505.07 | 1,518,132 | 858,905 | 1,515,690 | 1,875,834 |
12/31/2022 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade