Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Operating Expense
1,613.0320
1,613.0320
9,949.3430
5,807.4820
5,788.2400
Operating Income
-1,613.0320
-1,613.0320
-9,949.3430
-5,807.4820
-5,788.2400
Net Non Operating Interest Income Expense
333.9090
333.9090
285.0770
364.3240
30.4540
Other Income Expense
-314.7710
-314.7710
-13.9100
-7.5550
-36.4550
Pretax Income
-1,588.2480
-1,588.2480
-9,678.1760
-5,450.7130
-5,794.2410
Tax Provision
5.6460
5.6460
0
0
0
Net Income Common Stockholders
-1,593.8940
-1,593.8940
-9,678.1760
-5,450.7130
-5,794.2410
Basic EPS
-0.00
-0.00
-0.01
-0.00
-0.00
Diluted EPS
-0.00
-0.00
-0.01
-0.00
-0.00
Basic Average Shares
2,060,898.7180
2,060,898.7180
1,864,782.3170
1,733,138.8150
1,522,409.6430
Diluted Average Shares
2,060,898.7180
2,060,898.7180
1,864,782.3170
1,733,138.8150
1,522,409.6430
Net Income from Continuing & Discontinued Operation
-1,593.8940
-1,593.8940
-9,678.1760
-5,450.7130
-5,794.2410
Normalized Income
-1,697.2518
-1,697.2518
-9,678.1760
-5,450.7130
-5,786.9490
Interest Income
339.5550
339.5550
305.1600
382.2260
41.0370
Net Interest Income
333.9090
333.9090
285.0770
364.3240
30.4540
EBIT
-1,613.0320
-1,613.0320
-9,949.3430
-5,807.4820
-5,788.2400
EBITDA
-1,476.5040
-1,476.5040
-9,768.2830
-5,645.7220
-5,598.4950
Reconciled Depreciation
136.5280
136.5280
181.0600
161.7600
189.7450
Net Income from Continuing Operation Net Minority Interest
-1,593.8940
-1,593.8940
-9,678.1760
-5,450.7130
-5,794.2410
Total Unusual Items Excluding Goodwill
147.6540
147.6540
--
--
-7.2920
Total Unusual Items
147.6540
147.6540
--
--
-7.2920
Normalized EBITDA
-1,624.1580
-1,624.1580
-9,768.2830
-5,645.7220
-5,591.2030
Tax Rate for Calcs
0.0003
0.0003
0
0
0
Tax Effect of Unusual Items
44.2962
44.2962
0
0
0
6/30/2023 - 12/8/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade