Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
13,733,088
13,414,563
8,081,071
6,401,267
5,248,329
Cost of Revenue
6,742,719
6,407,971
3,703,945
2,877,606
2,537,273
Gross Profit
6,990,369
7,006,592
4,377,126
3,523,661
2,711,056
Operating Expense
3,568,103
3,046,417
2,047,438
1,711,674
1,414,153
Operating Income
3,422,266
3,960,175
2,329,688
1,811,987
1,296,903
Net Non Operating Interest Income Expense
134,917
268,635
345,206
26,664
1,431
Pretax Income
7,589,166
6,224,925
4,244,633
2,568,669
2,910,008
Tax Provision
635,595
799,089
512,008
340,487
292,647
Net Income Common Stockholders
6,953,571
5,425,836
3,732,625
2,228,182
2,617,361
Diluted NI Available to Com Stockholders
6,953,571
5,425,836
3,732,625
2,228,182
2,617,361
Basic EPS
93.52
72.70
51.57
32.19
37.86
Diluted EPS
93.19
72.37
51.38
32.03
37.61
Basic Average Shares
74,156.68
74,630
72,376
69,211
69,141
Diluted Average Shares
74,156.68
74,977
72,647
69,573
69,586
Total Expenses
10,310,822
9,454,388
5,751,383
4,589,280
3,951,426
Net Income from Continuing & Discontinued Operation
6,953,571
5,425,836
3,732,625
2,228,182
2,617,361
Normalized Income
6,945,123.18
5,418,806.30
3,722,367.09
2,208,865.71
2,593,977.51
Interest Income
137,906
272,963
346,608
32,859
10,328
Interest Expense
2,989
4,328
1,402
6,195
8,897
Net Interest Income
134,917
268,635
345,206
26,664
1,431
EBIT
7,592,155
6,229,253
4,246,035
2,574,864
2,918,905
EBITDA
8,249,430
6,740,642
4,668,446
2,955,920
3,237,371
Reconciled Cost of Revenue
6,742,719
6,407,971
3,703,945
2,877,606
2,537,273
Reconciled Depreciation
657,275
511,389
422,411
381,056
318,466
Net Income from Continuing Operation Net Minority Interest
6,953,571
5,425,836
3,732,625
2,228,182
2,617,361
Total Unusual Items Excluding Goodwill
9,220
8,065
11,665
22,268
25,998
Total Unusual Items
9,220
8,065
11,665
22,268
25,998
Normalized EBITDA
8,240,210
6,732,577
4,656,781
2,933,652
3,211,373
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
772.18
1,035.30
1,407.09
2,951.71
2,614.51
12/31/2022 - 10/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade