Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
21,288,660,000
21,056,904,000
15,967,804,000
16,002,817,000
17,797,065,000
Cost of Revenue
15,975,319,000
15,661,402,000
11,202,970,000
12,721,023,000
13,238,358,000
Gross Profit
5,313,341,000
5,395,502,000
4,764,834,000
3,281,794,000
4,558,707,000
Operating Expense
1,231,390,000
1,462,187,000
979,804,000
1,313,910,000
1,689,311,000
Operating Income
4,081,951,000
3,933,315,000
3,785,030,000
1,967,884,000
2,869,396,000
Net Non Operating Interest Income Expense
-222,223,000
-239,171,000
-300,304,000
-420,967,000
-484,366,000
Pretax Income
3,756,860,000
3,459,906,000
2,938,224,000
1,526,877,000
2,217,908,000
Tax Provision
995,119,000
946,052,000
828,207,000
590,657,000
900,151,000
Net Income Common Stockholders
1,376,914,000
1,270,236,000
1,118,685,000
614,244,000
769,977,000
Diluted NI Available to Com Stockholders
1,376,914,000
1,270,236,000
1,118,685,000
614,244,000
769,977,000
Basic EPS
986.00
910.00
801.00
440.00
552.00
Diluted EPS
986.00
910.00
801.00
440.00
552.00
Basic Average Shares
1,396,811.2300
1,395,904.5300
1,395,904.5300
1,395,904.5300
1,395,904.5300
Diluted Average Shares
1,396,811.2300
1,395,904.5300
1,395,904.5300
1,395,904.5300
1,395,904.5300
Total Operating Income as Reported
3,979,083,000
3,699,077,000
3,238,528,000
1,947,844,000
2,702,274,000
Total Expenses
17,206,709,000
17,123,589,000
12,182,774,000
14,034,933,000
14,927,669,000
Net Income from Continuing & Discontinued Operation
1,376,914,000
1,270,236,000
1,118,685,000
614,244,000
769,977,000
Normalized Income
1,481,408,294.7531
1,373,514,612.3912
1,605,143,284.2503
647,523,867.2244
1,104,280,000
Interest Income
320,241,000
309,232,000
241,300,000
178,351,000
95,521,000
Interest Expense
538,905,000
544,844,000
537,837,000
591,266,000
570,828,000
Net Interest Income
-222,223,000
-239,171,000
-300,304,000
-420,967,000
-484,366,000
EBIT
4,295,765,000
4,004,750,000
3,476,061,000
2,118,143,000
2,788,736,000
EBITDA
5,865,742,000
5,549,202,000
4,994,912,000
3,636,016,000
4,262,482,000
Reconciled Cost of Revenue
15,975,319,000
15,661,402,000
11,202,970,000
12,721,023,000
13,238,358,000
Reconciled Depreciation
1,569,977,000
1,544,452,000
1,518,851,000
1,517,873,000
1,473,746,000
Net Income from Continuing Operation Net Minority Interest
1,376,914,000
1,270,236,000
1,118,685,000
614,244,000
769,977,000
Total Unusual Items Excluding Goodwill
-142,146,000
-142,146,000
-677,399,000
-44,321,000
-250,000,000
Total Unusual Items
-142,146,000
-142,146,000
-677,399,000
-38,217,000
-123,197,000
Normalized EBITDA
6,007,888,000
5,691,348,000
5,672,311,000
3,674,233,000
4,385,679,000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0004
0.0002
Tax Effect of Unusual Items
-37,651,705.2469
-38,867,387.6088
-190,940,715.7497
-17,145,132.7756
-42,500,000
12/31/2022 - 2/14/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade