Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
186,565.446
186,565.446
129,698.651
65,710.607
97,979.765
Cost of Revenue
22,093.344
22,093.344
15,677.242
11,402.401
14,053.966
Gross Profit
164,472.102
164,472.102
114,021.409
54,308.206
83,925.799
Operating Expense
74,311.924
74,311.924
61,318.655
49,640.601
58,945.074
Operating Income
90,160.178
90,160.178
52,702.754
4,667.605
24,980.725
Net Non Operating Interest Income Expense
1,756.434
1,756.434
2,451.855
2,601.201
1,179.802
Pretax Income
79,292.461
79,292.461
68,443.267
7,331.465
29,520.222
Tax Provision
13,441.315
13,441.315
6,093.934
15.764
3,587.569
Net Income Common Stockholders
59,561.557
59,561.557
63,947.685
8,482.725
26,318.699
Diluted NI Available to Com Stockholders
59,561.557
59,561.557
63,947.685
8,482.725
26,318.699
Basic EPS
0.09
0.09
0.11
0.01
0.04
Diluted EPS
0.09
0.09
0.11
0.01
0.04
Basic Average Shares
662,042.334
662,042.334
580,984.967
584,355.748
588,645.819
Diluted Average Shares
676,025.293
676,025.293
580,984.967
584,745.847
589,638.221
Total Expenses
96,405.268
96,405.268
76,995.897
61,043.002
72,999.040
Net Income from Continuing & Discontinued Operation
59,561.557
59,561.557
63,947.685
8,482.725
26,318.699
Normalized Income
66,626.095
66,626.095
52,762.733
8,818.975
24,015.414
Interest Income
1,868.160
1,868.160
2,697.322
3,073.991
1,794.288
Interest Expense
111.726
111.726
245.467
472.790
614.486
Net Interest Income
1,756.434
1,756.434
2,451.855
2,601.201
1,179.802
EBIT
79,404.187
79,404.187
68,688.734
7,804.255
30,134.708
EBITDA
91,861.109
91,861.109
81,521.479
20,625.242
43,087.673
Reconciled Cost of Revenue
22,093.344
22,093.344
15,677.242
11,402.401
14,053.966
Reconciled Depreciation
12,456.922
12,456.922
12,832.745
12,820.987
12,952.965
Net Income from Continuing Operation Net Minority Interest
59,561.557
59,561.557
63,947.685
8,482.725
26,318.699
Total Unusual Items Excluding Goodwill
-8,506.528
-8,506.528
12,278.153
-336.975
2,621.926
Total Unusual Items
-8,506.528
-8,506.528
12,278.153
-336.975
2,621.926
Normalized EBITDA
100,367.637
100,367.637
69,243.326
20,962.217
40,465.747
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,441.990
-1,441.990
1,093.201
-0.725
318.641
3/31/2023 - 9/28/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade