Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
1,296,657
1,296,657
1,187,138
999,749
787,952
Gross Profit
1,296,657
1,296,657
1,187,138
999,749
787,952
Operating Expense
1,207,608
1,207,608
1,123,262
940,102
748,330
Operating Income
89,049
89,049
63,876
59,647
39,622
Net Non Operating Interest Income Expense
-13,772
-13,772
-14,933
-11,893
-9,778
Other Income Expense
-20,648
-20,648
-4,143
-10,820
-1,599
Pretax Income
54,629
54,629
44,800
36,934
28,245
Tax Provision
19,346
19,346
11,965
10,555
6,528
Net Income Common Stockholders
35,283
35,283
32,835
26,379
21,717
Basic EPS
0.09
0.12
0.11
0.10
0.09
Diluted EPS
0.09
0.12
0.11
0.10
0.09
Basic Average Shares
291,103.7860
293,345.6110
293,373.4850
270,829.7980
237,664.5000
Diluted Average Shares
292,590.5970
295,502.5130
293,957.0280
271,109.9690
238,910.8910
Net Income from Continuing & Discontinued Operation
35,283
35,283
32,835
26,379
21,717
Normalized Income
35,283
35,283
32,835
26,379
21,717
Interest Income
3,351
3,351
5,841
4,178
1,212
Interest Expense
17,123
17,123
20,774
16,071
10,990
Net Interest Income
-13,772
-13,772
-14,933
-11,893
-9,778
EBIT
71,752
71,752
65,574
53,005
39,235
EBITDA
147,986
147,986
139,899
113,842
89,231
Reconciled Depreciation
76,234
76,234
74,325
60,837
49,996
Net Income from Continuing Operation Net Minority Interest
35,283
35,283
32,835
26,379
21,717
Normalized EBITDA
147,986
147,986
139,899
113,842
89,231
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 10/15/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade