Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
181,720
14,083
6,171
18,141
39,019
Operating Expense
34,291
41,134
76,145
96,175
102,242
Operating Income
147,429
-27,051
-69,974
-78,034
-63,223
Net Non Operating Interest Income Expense
3,410
3,971
6,448
5,229
466
Other Income Expense
2,215
-10,421
-6,394
-44
-2,255
Pretax Income
153,054
-33,501
-69,920
-72,849
-65,012
Tax Provision
--
--
0
0
4,444
Net Income Common Stockholders
153,054
-33,501
-69,920
-72,849
-69,456
Diluted NI Available to Com Stockholders
153,054
-33,501
-69,920
-72,849
-69,456
Basic EPS
0.79
-0.17
-0.38
-0.44
-0.46
Diluted EPS
0.79
-0.17
-0.38
-0.44
-0.46
Basic Average Shares
193,847.3430
191,599.6000
185,608.8740
165,960.3790
150,939.3370
Diluted Average Shares
194,458.1280
191,599.6000
185,608.8740
165,960.3790
150,939.3370
Total Operating Income as Reported
148,995
-38,160
-76,319
-78,103
-65,456
Total Expenses
34,291
41,134
76,145
96,175
102,242
Net Income from Continuing & Discontinued Operation
153,054
-33,501
-69,920
-72,849
-69,456
Normalized Income
151,725
-23,080
-63,526
-72,805
-67,674.5500
Interest Income
3,486
4,068
6,585
5,688
2,192
Interest Expense
76
97
137
459
1,726
Net Interest Income
3,410
3,971
6,448
5,229
466
EBIT
153,130
-33,404
-69,783
-72,390
-63,286
EBITDA
153,174
-33,041
-68,403
-70,986
-61,859
Reconciled Depreciation
44
363
1,380
1,404
1,427
Net Income from Continuing Operation Net Minority Interest
153,054
-33,501
-69,920
-72,849
-69,456
Total Unusual Items Excluding Goodwill
2,215
-10,421
-6,394
-44
-2,255
Total Unusual Items
2,215
-10,421
-6,394
-44
-2,255
Normalized EBITDA
150,959
-22,620
-62,009
-70,942
-59,604
Tax Rate for Calcs
0.0004
0
0
0
0.0002
Tax Effect of Unusual Items
886
0
0
0
-473.5500
12/31/2022 - 7/26/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade