Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
13,881,744
11,019,707
9,427,157
12,305,539
12,013,953
Cost of Revenue
4,747,609
4,246,229
4,045,814
4,428,321
4,481,479
Gross Profit
9,134,135
6,773,478
5,381,343
7,877,218
7,532,474
Operating Expense
4,175,483
3,771,002
3,311,287
3,893,396
3,979,265
Operating Income
4,958,652
3,002,476
2,070,056
3,983,822
3,553,209
Net Non Operating Interest Income Expense
-231,679
-212,450
-243,410
-223,354
-193,502
Other Income Expense
-23,206
-77,914
-49,306
-152,465
-260,958
Pretax Income
4,703,767
2,712,112
1,777,340
3,608,003
3,098,749
Tax Provision
568,763
444,770
142,067
293,424
350,188
Net Income Common Stockholders
4,135,004
2,267,342
1,635,273
3,314,579
2,748,561
Diluted NI Available to Com Stockholders
4,135,004
2,267,342
1,635,273
3,314,579
2,748,561
Basic EPS
8.47
4.59
3.30
6.60
5.29
Diluted EPS
8.42
4.56
3.28
6.55
5.25
Basic Average Shares
488,336
494,381
496,166
502,232
519,226
Diluted Average Shares
491,048
496,709
498,697
505,959
523,178
Total Operating Income as Reported
4,934,886
2,932,496
2,032,798
3,823,112
3,278,700
Total Expenses
8,923,092
8,017,231
7,357,101
8,321,717
8,460,744
Net Income from Continuing & Discontinued Operation
4,135,004
2,267,342
1,635,273
3,314,579
2,748,561
Normalized Income
4,155,896.30
2,325,845.70
1,669,552.88
3,462,271.49
2,992,047.88
Interest Income
119,170
105,266
78,817
41,287
6,906
Interest Expense
350,849
317,716
322,227
264,641
200,408
Net Interest Income
-231,679
-212,450
-243,410
-223,354
-193,502
EBIT
5,054,616
3,029,828
2,099,567
3,872,644
3,299,157
EBITDA
7,025,615
5,028,673
4,203,883
6,165,747
5,596,656
Reconciled Cost of Revenue
3,527,312
2,997,046
2,696,282
3,094,836
3,196,552
Reconciled Depreciation
1,970,999
1,998,845
2,104,316
2,293,103
2,297,499
Net Income from Continuing Operation Net Minority Interest
4,135,004
2,267,342
1,635,273
3,314,579
2,748,561
Total Unusual Items Excluding Goodwill
-23,766
-69,980
-37,258
-160,710
-274,509
Total Unusual Items
-23,766
-69,980
-37,258
-160,710
-274,509
Normalized EBITDA
7,049,381
5,098,653
4,241,141
6,326,457
5,871,165
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,873.70
-11,476.30
-2,978.12
-13,017.51
-31,022.12
10/31/2022 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade