Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
153
133
22
0
--
Gross Profit
-153
-133
-22
0
--
Operating Expense
26,340
14,938
2,707
425.8150
432.2560
Operating Income
-26,493
-15,071
-2,729
-425.8150
-432.2560
Net Non Operating Interest Income Expense
246
7
-418
11.2530
1.8650
Other Income Expense
707
665
4
--
31.9260
Pretax Income
-25,540
-14,399
-3,143
-414.5620
-398.4650
Net Income Common Stockholders
-25,540
-14,399
-3,143
-414.5620
-398.4650
Diluted NI Available to Com Stockholders
-25,540
-14,399
-3,143
-414.5620
-398.4650
Basic EPS
-0.10
-0.07
-0.03
-0.01
-0.01
Diluted EPS
-0.10
-0.07
-0.03
-0.01
-0.01
Basic Average Shares
264,664.6670
211,167.8150
94,357.2580
65,212.8680
63,959.0320
Diluted Average Shares
264,664.6670
211,167.8150
94,357.2580
65,212.8680
63,959.0320
Total Expenses
26,493
15,071
2,729
425.8150
432.2560
Net Income from Continuing & Discontinued Operation
-25,540
-14,399
-3,143
-414.5620
-398.4650
Normalized Income
-26,247
-15,064
-3,147
-414.5620
-430.3910
Interest Income
270
7
--
11.2530
1.8650
Interest Expense
--
--
418
--
--
Net Interest Income
246
7
-418
11.2530
1.8650
EBIT
-26,493
-15,071
-2,725
-425.8150
-432.2560
EBITDA
-26,340
-14,938
-2,703
-425.8150
-432.2560
Reconciled Cost of Revenue
153
133
22
0
--
Reconciled Depreciation
153
133
22
0
--
Net Income from Continuing Operation Net Minority Interest
-25,540
-14,399
-3,143
-414.5620
-398.4650
Total Unusual Items Excluding Goodwill
707
665
4
0
31.9260
Total Unusual Items
707
665
4
0
31.9260
Normalized EBITDA
-27,047
-15,603
-2,707
-425.8150
-464.1820
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/4/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade