Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
61.9230
20.0380
5.5690
10.0730
225.8850
Gross Profit
-61.9230
-20.0380
-5.5690
-10.0730
-225.8850
Operating Expense
6,672.2390
4,362.2340
3,140.5340
3,903.5620
6,163.8560
Operating Income
-6,734.1620
-4,382.2720
-3,146.1030
-3,913.6350
-6,389.7410
Net Non Operating Interest Income Expense
498.4500
69.4630
12.8570
-13.0550
-543.1090
Other Income Expense
-16,926.7170
-31,144.0270
1,022.0560
1,329.6990
1,670.7280
Pretax Income
-23,162.4290
-35,456.8360
-2,111.1900
-2,596.9910
-5,262.1220
Net Income Common Stockholders
-23,162.4290
-35,456.8360
-2,111.1900
-2,596.9910
-5,262.1220
Diluted NI Available to Com Stockholders
-23,162.4290
-35,456.8360
-2,111.1900
-2,596.9910
-5,262.1220
Basic EPS
-0.78
-1.02
-0.09
-0.18
-0.45
Diluted EPS
-0.78
-1.02
-0.09
-0.18
-0.45
Basic Average Shares
52,870.0220
34,739.2490
22,665.2550
14,833.2170
14,833.2170
Diluted Average Shares
52,870.0220
34,739.2490
22,665.2550
14,833.2170
14,833.2170
Total Expenses
6,734.1620
4,382.2720
3,146.1030
3,913.6350
6,389.7410
Net Income from Continuing & Discontinued Operation
-23,162.4290
-35,456.8360
-2,111.1900
-2,596.9910
-5,262.1220
Normalized Income
-6,235.7120
-4,312.8090
-3,133.2460
-3,926.6900
-6,932.8500
Interest Income
551.0750
97.6370
20.7920
1.5660
--
Interest Expense
--
1.9760
--
13.0550
543.1090
Net Interest Income
498.4500
69.4630
12.8570
-13.0550
-543.1090
EBIT
-37,806.7500
-35,454.8600
-3,146.1030
-3,913.6350
-4,719.0130
EBITDA
-37,744.8270
-35,434.8220
-3,140.5340
-3,903.5620
-4,493.1280
Reconciled Cost of Revenue
61.9230
20.0380
5.5690
10.0730
225.8850
Reconciled Depreciation
61.9230
20.0380
5.5690
10.0730
225.8850
Net Income from Continuing Operation Net Minority Interest
-23,162.4290
-35,456.8360
-2,111.1900
-2,596.9910
-5,262.1220
Total Unusual Items Excluding Goodwill
-16,926.7170
-31,144.0270
1,022.0560
1,329.6990
1,670.7280
Total Unusual Items
-16,926.7170
-31,144.0270
1,022.0560
1,329.6990
1,670.7280
Normalized EBITDA
-20,818.1100
-4,290.7950
-4,162.5900
-5,233.2610
-6,163.8560
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/29/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade