Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
0
--
0
0
0
Cost of Revenue
0
0
0
0
0
Gross Profit
0
0
0
0
0
Operating Expense
8,166
8,499
14,333
23,271
26,815
Operating Income
-8,166
-8,499
-14,333
-23,271
-26,815
Net Non Operating Interest Income Expense
908
-1,326
-1,407
-2,465
-2,526
Other Income Expense
-147
-30
-1,287
1,521
-1,822
Pretax Income
-8,031
-10,384
-17,026
-24,216
-31,164
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-8,035
--
-17,026
-24,216
-31,163
Diluted NI Available to Com Stockholders
-8,035
--
-17,026
-24,216
-31,163
Basic EPS
-0.34
-1.42
-12.54
-55.40
-104.00
Diluted EPS
-0.34
-1.42
-12.54
-55.40
-104.00
Basic Average Shares
13,078.0240
7,316.4550
1,357.6850
437.0980
295.7060
Diluted Average Shares
13,078.0240
7,316.4550
1,357.6850
437.0980
295.7060
Total Operating Income as Reported
-8,167
--
-14,333
-23,272
-26,815
Total Expenses
8,166
8,499
14,333
23,271
26,815
Net Income from Continuing & Discontinued Operation
-8,035
--
-17,026
-24,216
-31,163
Normalized Income
-7,888
-10,354
-15,739
-24,216
-29,341
Interest Income
306
--
--
--
--
Interest Expense
1,080
770
1,094
1,597
544
Net Interest Income
908
-1,326
-1,407
-2,465
-2,526
EBIT
-6,951
-9,614
-15,932
-23,271
-30,620
EBITDA
-6,594
-9,316
-15,129
-22,787
-30,309
Reconciled Cost of Revenue
0
0
0
0
0
Reconciled Depreciation
357
298
803
484
311
Net Income from Continuing Operation Net Minority Interest
-8,035
--
-17,026
-24,216
-31,163
Total Unusual Items Excluding Goodwill
-147
-30
-1,287
1,521
-1,822
Total Unusual Items
-147
-30
-1,287
1,521
-1,822
Normalized EBITDA
-6,447
-9,286
-13,842
-22,787
-28,487
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
12/31/2021 - 7/13/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade