Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
97
97
0
0
0
Operating Expense
23,193
23,193
7,418
18,253
16,576
Operating Income
-23,096
-23,096
-7,418
-18,253
-16,576
Net Non Operating Interest Income Expense
-1,014
-1,014
86
242
208
Other Income Expense
-13,665
-13,665
551
-67,919
-106,154
Pretax Income
-38,627
-38,627
-6,781
-85,930
-122,522
Tax Provision
0
0
-3
-10,548
-17,856
Net Income Common Stockholders
-38,626
-38,626
-6,767
-75,339
-104,611
Diluted NI Available to Com Stockholders
-38,626
-38,626
-6,767
-75,339
-104,611
Basic EPS
-8.01
-4.00
-5.72
-77.83
-129.79
Diluted EPS
-8.01
-4.00
-5.72
-77.83
-129.79
Basic Average Shares
1,737
9,248
1,183
968
806
Diluted Average Shares
1,737
9,248
1,183
968
806
Total Operating Income as Reported
-23,096
-23,096
-7,418
-18,253
-16,575
Total Expenses
23,193
23,193
7,418
18,253
16,576
Net Income from Continuing & Discontinued Operation
-38,626
-38,626
-6,767
-75,339
-104,611
Normalized Income
-24,618
-24,618
-7,317.7562
-16,697.5412
-14,149.6836
Interest Income
--
--
86
242
217
Interest Expense
--
1,014
3
32
9
Net Interest Income
-1,014
-1,014
86
242
208
EBIT
-37,613
-37,613
-7,418
-18,253
-122,513
EBITDA
-37,420
-37,420
-7,383
-18,199
-122,512
Reconciled Depreciation
193
193
35
54
1
Net Income from Continuing Operation Net Minority Interest
-38,626
-38,626
-6,767
-75,339
-104,611
Total Unusual Items Excluding Goodwill
-14,008
-14,008
551
-66,847
-105,894
Total Unusual Items
-14,008
-14,008
551
-66,847
-105,894
Normalized EBITDA
-23,412
-23,412
-7,934
48,648
-16,618
Tax Rate for Calcs
0
0
0
0.0001
0.0001
Tax Effect of Unusual Items
0
0
0.2438
-8,205.5412
-15,432.6836
3/31/2023 - 1/2/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade