| TTM
|
12/31/2022
|
12/31/2021
|
|
|---|---|---|---|
| Total Revenue
|
102.2050 | 61.8990 | 20.1690 |
|
Cost of Revenue
|
-70.2700 | -6.3200 | -39.7380 |
|
Gross Profit
|
31.9350 | 55.5790 | -19.5690 |
| Selling, General and Administrative Expenses
|
-1,530.7840 | -2,484.0550 | -6,975.6540 |
|
Operating Income/Expenses
|
-1,530.7840 | -2,484.0550 | -6,975.6540 |
|
Total Operating Profit/Loss
|
-1,498.8490 | -2,428.4760 | -6,995.2230 |
| Total Net Finance Income/Expense
|
-2,235.7010 | -2,901.7300 | -2,142.8870 |
| Net Investment Income
|
1,549.7750 | 2,095.7960 | -1,071.0280 |
| Irregular Income/Expenses
|
323.2600 | 370.4920 | -16.3590 |
|
Other Income/Expense, Non-Operating
|
0 | -- | 0 |
|
Non-Operating Income/Expenses, Total
|
-362.6660 | -435.4420 | -3,230.2740 |
|
Pretax Income
|
-1,861.5150 | -2,863.9180 | -10,225.4970 |
|
Provision for Income Tax
|
0 | 0 | 0 |
|
Net Income from Continuing Operations
|
-1,861.5150 | -2,863.9180 | -10,225.4970 |
|
Discontinued Operations
|
-13.0980 | -14.1990 | 244.5860 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-1,874.6130 | -2,878.1170 | -9,980.9110 |
|
Non-Controlling/Minority Interests
|
125.1190 | 303.3100 | 0 |
|
Net Income after Non-Controlling/Minority Interests
|
-1,749.4940 | -2,574.8070 | -9,980.9110 |
|
Net Income Available to Common Stockholders
|
-1,749.4940 | -2,574.8070 | -9,980.9110 |
|
Diluted Net Income Available to Common Stockholders
|
-1,749.4940 | -2,574.8070 | -9,980.9110 |
| Basic EPS
|
0.92 | -0.33 | -7.99 |
| Diluted EPS
|
0.90 | -0.33 | -7.99 |
|
Basic Weighted Average Shares Outstanding
|
7,895.9070 | 7,895.9070 | 1,248.7520 |
|
Diluted Weighted Average Shares Outstanding
|
7,895.9070 | 7,895.9070 | 1,255.1930 |
| Income Statement, Supplemental
|
|||
|
EBIT
|
374.1860 | 37.8120 | -8,082.6100 |
|
EBITDA
|
434.3430 | 50.5100 | -8,082.6100 |
|
Normalized EBITDA
|
-1,219.6570 | -2,149.5130 | -6,991.4230 |
|
Normalized Income
|
-3,515.5150 | -5,063.9410 | -9,134.3100 |
|
Total Unusual Items
|
-1,654 | -2,200.0230 | 1,091.1870 |
12/31/2021 - 8/26/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade