| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
52,093 | 55,830 | 62,724 | 64,186 | 50,126 |
| Selling, General and Administrative Expenses
|
-2,065 | -1,912 | -1,025 | -1,045 | -966 |
| Irregular Income/Expenses
|
-- | -- | -- | 0 | -1,832 |
|
Pretax Income
|
46,420 | 49,065 | 47,852 | 51,485 | 46,332 |
|
Net Income from Continuing Operations
|
46,420 | 49,065 | 47,852 | 51,485 | 46,332 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
46,420 | 49,065 | 47,852 | 51,485 | 46,332 |
|
Net Income after Non-Controlling/Minority Interests
|
46,420 | 49,065 | 47,852 | 51,485 | 46,332 |
|
Net Income Available to Common Stockholders
|
46,420 | 49,065 | 47,852 | 51,485 | 46,332 |
|
Dilution to Earnings
|
1,713 | 7,325 | 9,524 | 10,292 | 9,721 |
|
Diluted Net Income Available to Common Stockholders
|
48,133 | 56,390 | 57,376 | 61,777 | 56,053 |
|
Common Dividend per Share
|
1.63 | 0.93 | 0.90 | 1.19 | 1.13 |
|
Special Dividend per Share
|
0.10 | 0.10 | 0.16 | -- | -- |
| Basic EPS
|
0.96 | 1.03 | 1.06 | 1.18 | 1.08 |
| Diluted EPS
|
0.96 | 1.03 | 1.05 | 1.14 | 1.06 |
|
Basic Weighted Average Shares Outstanding
|
48,114.07 | 47,564.81 | 44,935.83 | 43,693.24 | 43,057.89 |
|
Diluted Weighted Average Shares Outstanding
|
49,867.71 | 54,750.27 | 54,437 | 54,025.90 | 52,871.18 |
| Income Statement, Supplemental
|
|||||
|
Normalized Income
|
46,676.85 | 49,295.94 | 48,194.55 | 51,820.01 | 49,314.59 |
|
Total Unusual Items
|
347 | 312 | 403 | 454 | 4,042 |
|
Total Unusual Items Excluding Goodwill
|
347 | 312 | 403 | 454 | 4,042 |
|
Tax Effect of Unusual Items
|
90.15 | 81.06 | 60.45 | 118.99 | 1,059.41 |
|
Tax Rate, Calculated
|
0.26 | 0.26 | 0.15 | 0.26 | 0.26 |
12/31/2022 - 5/5/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade