Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,598.6690
2,476.1850
18,808.5440
2,425.2040
Cost of Revenue
1,397.0910
1,434.3020
16,271.3310
1,369.0560
Gross Profit
201.5770
1,041.8820
2,537.2140
1,056.1480
Operating Expense
2,812.1120
3,539.9890
3,137.4320
2,292.4460
Operating Income
-2,610.5350
-2,498.1070
-600.2180
-1,236.2980
Net Non Operating Interest Income Expense
-139.2280
-113.6090
-78.0860
-75.3740
Other Income Expense
-1,228.2200
-1,048.7010
45.1120
-127.5770
Pretax Income
-3,977.9820
-3,660.4160
-633.1930
-1,439.2490
Tax Provision
--
0
0
0
Net Income Common Stockholders
-3,972.9820
-3,660.4160
-633.1930
-1,439.2490
Diluted NI Available to Com Stockholders
-3,972.9820
-3,660.4160
-633.1930
-1,439.2490
Basic EPS
-0.02
-0.03
-0.01
-0.02
Diluted EPS
-0.02
-0.03
-0.01
-0.02
Basic Average Shares
159,664.2460
109,911.8420
85,727.9380
78,387.7330
Diluted Average Shares
159,664.2460
109,911.8420
85,727.9380
78,387.7330
Total Operating Income as Reported
-3,963.5800
-3,851.1520
-605.6560
-1,640.7330
Total Expenses
4,209.2030
4,974.2910
19,408.7630
3,661.5020
Net Income from Continuing & Discontinued Operation
-3,972.9820
-3,660.4160
-633.1930
-1,439.2490
Normalized Income
-2,623.0160
-2,307.3700
-627.7550
-1,275.7890
Interest Expense
139.2280
113.6090
78.0860
75.3740
Net Interest Income
-139.2280
-113.6090
-78.0860
-75.3740
EBIT
-3,838.7540
-3,546.8070
-555.1070
-1,363.8750
EBITDA
-3,532.9670
-3,305.0260
-327.5740
-1,268.3130
Reconciled Cost of Revenue
1,397.0910
1,434.3020
16,271.3310
1,369.0560
Reconciled Depreciation
305.7870
241.7810
227.5330
95.5620
Net Income from Continuing Operation Net Minority Interest
-3,972.9820
-3,660.4160
-633.1930
-1,439.2490
Total Unusual Items Excluding Goodwill
-1,349.9660
-1,353.0460
-5.4380
-163.4600
Total Unusual Items
-1,349.9660
-1,353.0460
-5.4380
-163.4600
Normalized EBITDA
-2,183.0010
-1,951.9800
-322.1360
-1,104.8530
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
12/31/2021 - 2/23/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade