Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
426
1,578
1,656
2,920
2,117
Operating Income
-426
-1,578
-1,656
-2,920
-2,117
Net Non Operating Interest Income Expense
401
323
401
0
--
Pretax Income
-8,536
-9,074
-2,070
7,093
-5,662
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-6,309
-6,740
-2,243
7,078
-7,342
Diluted NI Available to Com Stockholders
-6,309
-6,740
-2,243
7,078
-7,342
Basic EPS
-0.00
-0.00
-0.00
0.01
-0.01
Diluted EPS
-0.00
-0.00
-0.00
0.00
-0.01
Basic Average Shares
1,636,355.5000
1,448,108
--
1,226,801
1,468,400
Diluted Average Shares
2,459,587.3140
1,784,337
--
21,975,198
1,468,400
Total Operating Income as Reported
-1,148
-2,300
-1,052
-5,067
-3,500
Total Expenses
426
1,578
1,656
2,920
2,117
Net Income from Continuing & Discontinued Operation
-6,309
-6,740
-2,243
7,078
-7,342
Normalized Income
899
468
-2,271
-2,158
-3,464
Interest Income
401
323
401
0
--
Net Interest Income
401
323
401
0
--
EBIT
-426
-1,578
-1,656
-2,920
-2,117
EBITDA
-426
-1,578
-1,656
-2,918
-2,107
Reconciled Depreciation
0
--
0
2
10
Net Income from Continuing Operation Net Minority Interest
-6,309
-6,740
-2,243
7,102
-7,177
Total Unusual Items Excluding Goodwill
-7,208
-7,208
28
9,260
-3,713
Total Unusual Items
-7,208
-7,208
28
9,260
-3,713
Normalized EBITDA
6,782
5,630
-1,684
-12,178
1,606
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/1/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade