| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-63.1360 | -64.9940 | -82.9770 | -97.9010 | -79.3390 |
|
Gross Profit
|
-63.1360 | -64.9940 | -82.9770 | -97.9010 | -79.3390 |
| Selling, General and Administrative Expenses
|
-2,480.5260 | -2,888.0590 | -2,201.5820 | -1,614.4110 | -2,549.5610 |
|
Exploration Expenses
|
-24,666.0510 | -24,747.0330 | -5,463.8320 | -5,861.3260 | -6,812.0300 |
| Other Income/Expense, Operating
|
-1,116.1220 | -1,075.7860 | -954.9110 | -835.0010 | -1,463.1820 |
|
Operating Income/Expenses
|
-28,262.6990 | -28,710.8780 | -8,620.3250 | -8,310.7380 | -10,824.7730 |
|
Total Operating Profit/Loss
|
-28,325.8350 | -28,775.8720 | -8,703.3020 | -8,408.6390 | -10,904.1120 |
| Total Net Finance Income/Expense
|
-6,557.0220 | -1,942.3110 | -1,839.7220 | -1,656.3120 | -1,004.1690 |
| Net Investment Income
|
-1,332.4720 | 499.8890 | -694.7790 | 93.4060 | -420.7930 |
| Irregular Income/Expenses
|
0.5220 | 0.5220 | 404.4590 | 0 | -- |
|
Non-Operating Income/Expenses, Total
|
-7,888.9720 | -1,441.9000 | -2,130.0420 | -1,562.9060 | -1,424.9620 |
|
Pretax Income
|
-36,214.8070 | -30,217.7720 | -10,833.3440 | -9,971.5450 | -12,329.0740 |
|
Net Income from Continuing Operations
|
-36,214.8070 | -30,217.7720 | -10,833.3440 | -9,971.5450 | -12,329.0740 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-36,214.8070 | -30,217.7720 | -10,833.3440 | -9,971.5450 | -12,329.0740 |
|
Net Income after Non-Controlling/Minority Interests
|
-36,214.8070 | -30,217.7720 | -10,833.3440 | -9,971.5450 | -12,329.0740 |
|
Net Income Available to Common Stockholders
|
-36,214.8070 | -30,217.7720 | -10,833.3440 | -9,971.5450 | -12,329.0740 |
|
Diluted Net Income Available to Common Stockholders
|
-36,214.8070 | -30,217.7720 | -10,833.3440 | -9,971.5450 | -12,329.0740 |
| Basic EPS
|
-0.30 | -0.26 | -0.13 | -0.15 | -0.23 |
| Diluted EPS
|
-0.30 | -0.26 | -0.13 | -0.15 | -0.23 |
|
Basic Weighted Average Shares Outstanding
|
127,802.7930 | 114,313.3650 | 86,083.6170 | 65,250.0510 | 53,741.8660 |
|
Diluted Weighted Average Shares Outstanding
|
127,802.7930 | 114,313.3650 | 86,083.6170 | 65,250.0510 | 53,741.8660 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-29,657.7850 | -28,275.4610 | -8,993.6220 | -8,315.2330 | -11,324.9050 |
|
EBITDA
|
-29,594.1180 | -28,209.9360 | -8,910.6450 | -8,217.3320 | -11,245.5660 |
|
Normalized EBITDA
|
-27,620.9030 | -27,736.9840 | -8,094.2820 | -7,798.9050 | -9,895.1090 |
|
Normalized Income
|
-34,241.5920 | -29,744.8200 | -10,016.9810 | -9,553.1180 | -10,978.6170 |
|
Total Unusual Items
|
1,973.2150 | 472.9520 | 816.3630 | 418.4270 | 1,350.4570 |
|
Total Unusual Items Excluding Goodwill
|
1,973.2150 | 472.9520 | 816.3630 | 418.4270 | 1,350.4570 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 0 | 0 |
12/31/2022 - 7/10/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade