Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
1,172
821
Operating Expense
4,247
2,774
2,176
14,649
19,221
Operating Income
-4,247
-2,774
-2,176
-13,477
-18,400
Net Non Operating Interest Income Expense
704
327
-87
125
274
Other Income Expense
-10
-143
-7
318
3,365
Pretax Income
-3,553
-2,590
-2,270
-13,034
-14,761
Tax Provision
--
--
3
-5
53
Net Income Common Stockholders
-3,803
-1,368
-6,189
-13,029
-14,814
Diluted NI Available to Com Stockholders
-3,803
-1,368
-6,189
-13,029
-14,814
Basic EPS
-0.01
-0.01
-0.25
-0.50
-0.60
Diluted EPS
-0.01
-0.01
-0.25
-0.50
-0.60
Basic Average Shares
632,536.3280
350,711.6740
26,907.8920
24,848.6980
24,732.0160
Diluted Average Shares
718,412.9520
559,802.5830
26,907.8920
24,848.6980
24,732.0160
Total Operating Income as Reported
-4,257
-2,917
-2,183
-13,182
-18,393
Total Expenses
4,247
2,774
2,176
14,649
19,221
Net Income from Continuing & Discontinued Operation
-3,803
-1,368
-6,189
-13,029
-14,814
Normalized Income
-3,543
-2,447
-2,263
-13,346.8780
-17,297.0335
Interest Income
--
391
58
267
300
Interest Expense
--
64
145
142
26
Net Interest Income
704
327
-87
125
274
EBIT
-3,999
-2,526
-2,125
-12,892
-14,735
EBITDA
-3,999
-2,496
-739
-11,061
-12,089
Reconciled Depreciation
0
30
1,386
1,831
2,646
Net Income from Continuing Operation Net Minority Interest
-3,553
-2,590
-2,270
-13,029
-14,814
Total Unusual Items Excluding Goodwill
-10
-143
-7
318
3,365
Total Unusual Items
-10
-143
-7
318
3,365
Normalized EBITDA
-3,989
-2,353
-732
-11,379
-15,454
Tax Rate for Calcs
0
0
0
0
0.0003
Tax Effect of Unusual Items
0
0
0
0.1220
881.9665
12/31/2022 - 2/11/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade