Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
16,552
7,944
6,946
6,953
5,598
Operating Income
-16,552
-7,944
-6,946
-6,953
-5,598
Net Non Operating Interest Income Expense
-285
-217
-133
53
0
Pretax Income
-16,838
-8,162
-7,079
-6,900
-5,598
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-16,839
-8,160
-7,266
-6,822
-5,479
Diluted NI Available to Com Stockholders
-16,839
-8,160
-7,266
-6,822
-5,479
Basic EPS
-0.30
-0.16
-0.16
-0.18
-0.17
Diluted EPS
-0.30
-0.16
-0.16
-0.18
-0.17
Basic Average Shares
54,702
49,963
45,053
38,685
32,606
Diluted Average Shares
54,702
49,963
45,053
38,685
32,606
Total Operating Income as Reported
-16,553
-7,945
-6,946
-6,953
-5,598
Rent Expense Supplemental
--
182
152
130
71
Total Expenses
16,552
7,944
6,946
6,953
5,598
Net Income from Continuing & Discontinued Operation
-16,839
-8,160
-7,266
-6,822
-5,479
Normalized Income
-16,839
-8,160
-7,266
-6,822
-5,479
Interest Income
44
19
26
54
2
Interest Expense
329
236
159
1
2
Net Interest Income
-285
-217
-133
53
0
EBIT
-16,509
-7,926
-6,920
-6,899
-5,596
EBITDA
-16,481
-7,899
-6,891
-6,864
-5,572
Reconciled Depreciation
28
27
29
35
24
Net Income from Continuing Operation Net Minority Interest
-16,839
-8,160
-7,266
-6,822
-5,479
Total Unusual Items Excluding Goodwill
--
--
0
-95
0
Total Unusual Items
--
--
0
-95
0
Normalized EBITDA
-16,481
-7,899
-6,891
-6,864
-5,572
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/30/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade