Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
-10.7860
0
678.3000
949.4380
1,076.2860
Operating Expense
1,309.9710
591.6500
458.9680
822.8960
1,418.4900
Operating Income
-1,320.7570
-591.6500
219.3320
126.5420
-342.2040
Net Non Operating Interest Income Expense
-129.9100
-130.7360
-162.0830
-185.4520
-152.8030
Other Income Expense
--
-5,662.0060
13,461.6450
--
661.8860
Pretax Income
-7,112.6730
-6,384.3920
13,518.8940
-58.9100
166.8790
Net Income Common Stockholders
-7,112.6730
-6,384.3920
13,518.8940
-58.9100
166.8790
Diluted NI Available to Com Stockholders
-7,112.6730
-6,384.3920
13,518.8940
-58.9100
166.8790
Basic EPS
-1.90
-1.90
27.82
0.00
0.39
Diluted EPS
-1.90
-1.90
27.82
0.00
0.39
Basic Average Shares
3,358.2300
3,353.7920
486.0220
461.8550
428.5220
Diluted Average Shares
3,358.2300
3,353.7920
486.0220
461.8550
428.5220
Total Operating Income as Reported
-3,438.4330
-2,709.3260
219.3320
-126.5420
-342.2040
Total Expenses
1,309.9710
591.6500
458.9680
822.8960
1,418.4900
Net Income from Continuing & Discontinued Operation
-7,112.6730
-6,384.3920
13,518.8940
-58.9100
166.8790
Normalized Income
-1,412.4820
-684.2010
3,507.4686
-58.9100
166.8790
Interest Expense
129.9100
130.7360
162.0830
185.4520
152.8030
Net Interest Income
-129.9100
-130.7360
-162.0830
-185.4520
-152.8030
EBIT
-6,982.7630
-6,253.6560
13,680.9770
126.5420
319.6820
EBITDA
-6,950.4770
-6,235.6020
13,713.1130
209.1820
524.6230
Reconciled Depreciation
32.2860
18.0540
32.1360
82.6400
204.9410
Net Income from Continuing Operation Net Minority Interest
-7,112.6730
-6,384.3920
13,518.8940
-58.9100
166.8790
Total Unusual Items Excluding Goodwill
-5,700.1910
-5,700.1910
13,461.6450
0
--
Total Unusual Items
-5,700.1910
-5,700.1910
13,461.6450
0
--
Normalized EBITDA
-1,250.2860
-535.4110
251.4680
209.1820
524.6230
Tax Rate for Calcs
0
0
0.0003
0
0.0003
Tax Effect of Unusual Items
0
0
3,450.2196
0
0
12/31/2022 - 1/24/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade