Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
2,600
1,200
620
2,450
1,667.31
Cost of Revenue
--
--
--
0
660
Gross Profit
--
--
--
2,450
1,007.31
Operating Expense
1,796.69
2,042.35
2,580.01
3,210.86
3,220.89
Operating Income
-236.69
-842.35
-1,960.01
-760.86
-2,213.58
Net Non Operating Interest Income Expense
131.42
60.92
0.03
1.87
354.83
Other Income Expense
-2,502.61
-3,816.57
-1,228.24
-2,092.11
-1,512.35
Pretax Income
-2,607.88
-4,598
-3,188.22
-2,851.10
-3,371.10
Tax Provision
0
0
3.30
31.20
0
Net Income Common Stockholders
-2,607.88
-4,598
-3,191.52
-2,882.30
-2,910.39
Diluted NI Available to Com Stockholders
-2,607.88
-4,598
-3,191.52
-2,882.30
-2,910.39
Basic EPS
-2.25
-5.57
-5.61
-5.39
-5.58
Diluted EPS
-2.25
-5.57
-5.61
-5.39
-5.58
Basic Average Shares
3,981.78
825.52
569.30
534.86
528.39
Diluted Average Shares
3,981.78
825.52
569.30
534.86
528.39
Total Operating Income as Reported
-236.69
-842.35
-1,960.01
-760.86
-2,213.58
Total Expenses
2,836.69
2,042.35
2,580.01
3,210.86
3,880.89
Net Income from Continuing & Discontinued Operation
-2,607.88
-4,598
-3,191.52
-2,882.30
-2,910.39
Normalized Income
-105.27
-1,041.48
-2,873.08
-872.77
-1,521.34
Interest Income
--
60.92
0.03
1.87
--
Net Interest Income
131.42
60.92
0.03
1.87
354.83
EBIT
-236.69
-842.35
-1,960.01
-760.86
-2,213.58
EBITDA
-236.69
-827.07
-1,574.63
-187.92
-1,630.58
Reconciled Cost of Revenue
--
--
--
0
660
Reconciled Depreciation
0
15.28
385.38
572.94
583.01
Net Income from Continuing Operation Net Minority Interest
-2,607.88
-4,598
-3,191.52
-2,882.30
-2,910.39
Total Unusual Items Excluding Goodwill
-2,502.61
-3,556.52
-381.37
-2,406.63
-1,389.06
Total Unusual Items
-2,502.61
-3,556.52
-381.37
-2,406.63
-1,389.06
Normalized EBITDA
2,265.92
2,729.45
-1,193.26
2,218.70
-241.52
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
-62.93
-397.09
0
7/31/2022 - 5/3/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade