Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
89,104,000
63,887,000
51,574,000
35,819,000
33,203,000
Cost of Revenue
27,827,000
20,593,000
19,065,000
11,129,000
11,108,000
Gross Profit
61,277,000
43,294,000
32,509,000
24,690,000
22,095,000
Operating Expense
18,040,000
17,219,000
17,513,000
8,239,000
7,813,000
Operating Income
43,237,000
26,075,000
14,996,000
16,451,000
14,282,000
Net Non Operating Interest Income Expense
-2,769,000
-2,863,000
-3,492,000
-1,087,000
-1,637,000
Other Income Expense
1,000
-483,000
-1,588,000
-267,000
-211,000
Pretax Income
40,469,000
22,729,000
9,916,000
15,097,000
12,434,000
Tax Provision
2,204,000
-397,000
3,748,000
1,015,000
939,000
Net Income Common Stockholders
38,265,000
23,126,000
5,895,000
14,082,000
11,223,000
Diluted NI Available to Com Stockholders
38,265,000
23,126,000
5,895,000
14,082,000
11,223,000
Basic EPS
8.07
4.91
1.27
3.39
2.74
Diluted EPS
7.84
4.77
1.23
3.30
2.65
Basic Average Shares
4,747,250
4,712,000
4,624,000
4,150,000
4,090,000
Diluted Average Shares
4,885,250
4,853,000
4,778,000
4,270,000
4,230,000
Total Operating Income as Reported
42,814,000
25,484,000
13,463,000
16,207,000
14,225,000
Total Expenses
45,867,000
37,812,000
36,578,000
19,368,000
18,921,000
Net Income from Continuing & Discontinued Operation
38,265,000
23,126,000
5,895,000
14,082,000
11,495,000
Normalized Income
38,681,036.97
23,578,534.40
7,128,990
14,299,389
11,704,050
Interest Income
--
347,000
461,000
535,000
100,000
Interest Expense
3,116,000
3,210,000
3,953,000
1,622,000
1,737,000
Net Interest Income
-2,769,000
-2,863,000
-3,492,000
-1,087,000
-1,637,000
EBIT
43,585,000
25,939,000
13,869,000
16,719,000
14,171,000
EBITDA
52,349,000
34,714,000
23,879,000
20,554,000
19,155,000
Reconciled Cost of Revenue
21,090,000
13,849,000
12,299,000
8,688,000
7,636,000
Reconciled Depreciation
8,764,000
8,775,000
10,010,000
3,835,000
4,984,000
Net Income from Continuing Operation Net Minority Interest
38,265,000
23,126,000
6,168,000
14,082,000
11,495,000
Total Unusual Items Excluding Goodwill
-440,000
-608,000
-1,545,000
-233,000
-226,000
Total Unusual Items
-440,000
-608,000
-1,545,000
-233,000
-226,000
Normalized EBITDA
52,789,000
35,322,000
25,424,000
20,787,000
19,381,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-23,963.03
-155,465.60
-584,010
-15,611
-16,950
10/31/2022 - 8/6/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade