Breakdown
TTM
8/31/2026
8/31/2025
8/31/2024
8/31/2023
Total Revenue
0
0
0
109.8320
124.2580
Cost of Revenue
263.2460
263.2460
266.0070
258.8720
231.6620
Gross Profit
-263.2460
-263.2460
-266.0070
-149.0400
-107.4040
Operating Expense
13,725.9480
13,725.9480
2,897.4390
5,772.5800
3,772.8120
Operating Income
-13,989.1940
-13,989.1940
-3,163.4460
-5,921.6200
-3,880.2160
Net Non Operating Interest Income Expense
-757.8870
-757.8870
-1,076.9410
-499.3890
-67.9580
Other Income Expense
-14,165.0100
-14,165.0100
-956.3390
5,775.7590
-111.8060
Pretax Income
-28,913.0910
-28,913.0910
-5,196.7260
-645.2500
-4,059.9800
Tax Provision
--
--
0
-10.6740
-742.9210
Net Income Common Stockholders
-28,913.0910
-28,913.0910
-5,196.7260
-634.5760
-3,317.0590
Diluted NI Available to Com Stockholders
-28,913.0910
-28,913.0910
-5,196.7260
-634.5760
-3,317.0590
Basic EPS
-5.39
-6.44
-1.53
-0.18
-1.26
Diluted EPS
-5.39
-6.44
-1.53
-0.18
-1.26
Basic Average Shares
4,212.1290
4,489.5080
3,385.7390
3,129.9980
2,533.6660
Diluted Average Shares
4,212.1290
4,489.5080
3,385.7390
3,129.9980
2,533.6660
Total Expenses
13,989.1940
13,989.1940
3,163.4460
6,031.4520
4,004.4740
Net Income from Continuing & Discontinued Operation
-28,913.0910
-28,913.0910
-5,196.7260
-634.5760
-3,317.0590
Normalized Income
-14,029.7980
-14,029.7980
-4,277.4960
-6,442.6974
-3,225.7120
Interest Income
266.6060
266.6060
49.9400
--
--
Interest Expense
286.0580
286.0580
475.9850
499.3890
67.9580
Net Interest Income
-757.8870
-757.8870
-1,076.9410
-499.3890
-67.9580
EBIT
-28,627.0330
-28,627.0330
-4,720.7410
-145.8610
-3,992.0220
EBITDA
-28,627.0330
-28,627.0330
-4,720.7410
-145.8610
-3,992.0220
Reconciled Cost of Revenue
263.2460
263.2460
266.0070
258.8720
231.6620
Net Income from Continuing Operation Net Minority Interest
-28,913.0910
-28,913.0910
-5,196.7260
-634.5760
-3,317.0590
Total Unusual Items Excluding Goodwill
-14,883.2930
-14,883.2930
-919.2300
5,905.8180
-111.8060
Total Unusual Items
-14,883.2930
-14,883.2930
-919.2300
5,905.8180
-111.8060
Normalized EBITDA
-13,743.7400
-13,743.7400
-3,801.5110
-6,051.6790
-3,880.2160
Tax Rate for Calcs
0
0
0
0
0.0002
Tax Effect of Unusual Items
0
0
0
97.6966
-20.4590
8/31/2023 - 7/12/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade