Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
0
0
1.4640
1.7750
1.9230
Gross Profit
0
0
-1.4640
-1.7750
-1.9230
Operating Expense
599.1630
599.1630
21.4710
7.0880
284.4810
Operating Income
-599.1630
-599.1630
-22.9350
-8.8630
-286.4040
Net Non Operating Interest Income Expense
0
0
-0.3570
-0.2080
1.9580
Other Income Expense
324.1470
324.1470
-23.3380
-47.7100
-45.3430
Pretax Income
-275.0160
-275.0160
-46.6300
-56.7810
-329.7890
Net Income Common Stockholders
-275.0160
-275.0160
-46.6300
-56.7810
-329.7890
Diluted NI Available to Com Stockholders
-275.0160
-275.0160
-46.6300
-56.7810
-329.7890
Basic EPS
0.00
0.00
0.00
0.00
-0.01
Diluted EPS
0.00
0.00
0.00
0.00
-0.01
Basic Average Shares
64,737.2000
64,737.2000
57,871.4750
54,674.7540
51,116.7440
Diluted Average Shares
64,737.2000
64,737.2000
57,871.4750
54,674.7540
51,116.7440
Rent Expense Supplemental
11.4000
11.4000
11.6220
10.2000
11.3080
Total Expenses
599.1630
599.1630
22.9350
8.8630
286.4040
Net Income from Continuing & Discontinued Operation
-275.0160
-275.0160
-46.6300
-56.7810
-329.7890
Normalized Income
-667.6940
-667.6940
-63.5490
-36.6400
-347.4190
Interest Income
0
0
0.0050
0.4910
2.6070
Net Interest Income
0
0
-0.3570
-0.2080
1.9580
EBIT
-599.1630
-599.1630
-22.9350
-8.8630
-286.4040
EBITDA
-596.2620
-596.2620
-21.4710
-7.0880
-284.4810
Reconciled Cost of Revenue
0
0
1.4640
1.7750
1.9230
Reconciled Depreciation
2.9010
2.9010
1.4640
1.7750
1.9230
Net Income from Continuing Operation Net Minority Interest
-275.0160
-275.0160
-46.6300
-56.7810
-329.7890
Total Unusual Items Excluding Goodwill
392.6780
392.6780
16.9190
-20.1410
17.6300
Total Unusual Items
392.6780
392.6780
16.9190
-20.1410
17.6300
Normalized EBITDA
-988.9400
-988.9400
-38.3900
13.0530
-302.1110
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/31/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade