Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
41.3010
48.5930
63.5870
62.5740
20.3150
Gross Profit
-41.3010
-48.5930
-63.5870
-62.5740
-20.3150
Operating Expense
15,142.1830
19,610.7850
25,574.9160
26,105.1790
24,721.6330
Operating Income
-15,183.4840
-19,659.3780
-25,638.5030
-26,167.7530
-24,741.9480
Net Non Operating Interest Income Expense
362.4340
562.4850
903.9310
1,819.7220
227.2000
Pretax Income
-14,821.0500
-19,096.8930
-24,734.5720
-24,348.0310
-24,514.7480
Net Income Common Stockholders
-14,821.0500
-19,096.8930
-24,734.5720
-24,348.0310
-24,514.7480
Diluted NI Available to Com Stockholders
-14,821.0500
-19,096.8930
-24,734.5720
-24,348.0310
-24,514.7480
Basic EPS
-0.11
-0.14
-0.21
-0.21
-0.22
Diluted EPS
-0.11
-0.14
-0.21
-0.21
-0.22
Basic Average Shares
137,731.5740
137,306.7980
119,667.9580
116,098.5130
111,646.7850
Diluted Average Shares
137,731.5740
137,306.7980
119,667.9580
116,098.5130
111,646.7850
Total Operating Income as Reported
-15,183.4840
-19,659.3780
-25,638.5030
-26,167.7530
-24,741.9480
Total Expenses
15,183.4840
19,659.3780
25,638.5030
26,167.7530
24,741.9480
Net Income from Continuing & Discontinued Operation
-14,821.0500
-19,096.8930
-24,734.5720
-24,348.0310
-24,514.7480
Normalized Income
-14,821.0500
-19,096.8930
-24,734.5720
-24,348.0310
-24,514.7480
Interest Income
362.4340
562.4850
903.9310
1,819.7220
227.2000
Net Interest Income
362.4340
562.4850
903.9310
1,819.7220
227.2000
EBIT
-15,183.4840
-19,659.3780
-25,638.5030
-26,167.7530
-24,741.9480
EBITDA
-15,142.1830
-19,610.7850
-25,574.9160
-26,105.1790
-24,721.6330
Reconciled Cost of Revenue
41.3010
48.5930
63.5870
62.5740
20.3150
Reconciled Depreciation
41.3010
48.5930
63.5870
62.5740
20.3150
Net Income from Continuing Operation Net Minority Interest
-14,821.0500
-19,096.8930
-24,734.5720
-24,348.0310
-24,514.7480
Normalized EBITDA
-15,142.1830
-19,610.7850
-25,574.9160
-26,105.1790
-24,721.6330
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade