Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
322.5620
238.7870
32.0530
0
--
Gross Profit
-322.5620
-238.7870
-32.0530
0
--
Operating Expense
5,521.5580
3,802.5150
2,148.1720
1,109.8180
1,112.2570
Operating Income
-5,844.1200
-4,041.3020
-2,180.2250
-1,109.8180
-1,112.2570
Net Non Operating Interest Income Expense
-4.7780
-19.8480
-30.7180
-12.5600
0
Other Income Expense
-1,312.5400
-1,273.3190
-1,531.6310
-3,465.2500
-1,972.2230
Pretax Income
-7,161.4380
-5,334.4690
-3,742.5740
-4,587.6280
-3,084.4800
Tax Provision
--
0
-0.0170
-4.8100
0
Net Income Common Stockholders
-7,161.4380
-5,334.4690
-3,742.5570
-4,582.8180
-3,084.4800
Diluted NI Available to Com Stockholders
-7,161.4380
-5,334.4690
-3,742.5570
-4,582.8180
-3,084.4800
Basic EPS
-1.84
-1.78
-4.29
-11.00
-0.59
Diluted EPS
-1.84
-1.78
-4.29
-11.00
-0.59
Basic Average Shares
4,112.6220
2,996.2660
872.2180
8,293.3460
5,312.2120
Diluted Average Shares
4,112.6220
2,996.2660
872.2180
8,293.3460
5,312.2120
Total Expenses
5,844.1200
4,041.3020
2,180.2250
1,109.8180
1,112.2570
Net Income from Continuing & Discontinued Operation
-7,161.4380
-5,334.4690
-3,742.5570
-4,582.8180
-3,084.4800
Normalized Income
-5,848.8980
-4,074.1120
-2,509.4246
-1,121.2012
-1,092.2570
Interest Expense
3.3750
17.7890
20.2660
5.1520
0
Net Interest Income
-4.7780
-19.8480
-30.7180
-12.5600
0
EBIT
-7,158.0630
-5,316.6800
-3,722.3080
-4,582.4760
-3,084.4800
EBITDA
-6,835.5020
-5,077.8930
-3,690.2550
-4,582.4760
-3,084.4800
Reconciled Cost of Revenue
322.5620
238.7870
32.0530
0
--
Reconciled Depreciation
322.5610
238.7870
32.0530
0
--
Net Income from Continuing Operation Net Minority Interest
-7,161.4380
-5,334.4690
-3,742.5570
-4,582.8180
-3,084.4800
Total Unusual Items Excluding Goodwill
-1,312.5400
-1,260.3570
-1,233.1380
-3,465.2500
-1,992.2230
Total Unusual Items
-1,312.5400
-1,260.3570
-1,233.1380
-3,465.2500
-1,992.2230
Normalized EBITDA
-5,522.9620
-3,817.5360
-2,457.1170
-1,117.2260
-1,092.2570
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
-0.0056
-3.6332
0
12/31/2022 - 3/16/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade