Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
614,000
549,100
534,900
759,100
526,300
Cost of Revenue
135,900
130,900
140,000
268,400
159,700
Gross Profit
478,100
418,200
394,900
490,700
366,600
Operating Expense
392,100
367,800
381,800
445,100
436,200
Operating Income
86,000
50,400
13,100
45,600
-69,600
Net Non Operating Interest Income Expense
--
-6,000
-6,000
-5,600
-6,400
Other Income Expense
12,300
14,600
1,300
-10,300
-125,800
Pretax Income
92,300
59,000
8,500
29,800
-201,800
Tax Provision
11,900
5,800
17,000
24,200
13,700
Net Income Common Stockholders
80,400
53,200
-79,000
-130,200
-734,400
Average Dilution Earnings
--
--
0
0
-131,000
Diluted NI Available to Com Stockholders
80,400
53,200
-79,000
-130,200
-865,400
Basic EPS
0.13
0.09
-0.01
-0.22
-1.27
Diluted EPS
0.13
0.09
-0.01
-0.22
-1.35
Basic Average Shares
588,281
592,251
591,470
584,543
578,654
Diluted Average Shares
622,007
597,585
591,470
584,543
639,487
Total Operating Income as Reported
83,700
48,300
800
11,000
-206,800
Total Expenses
528,000
498,700
521,800
713,500
595,900
Net Income from Continuing & Discontinued Operation
80,400
53,200
-79,000
-130,200
-734,400
Normalized Income
69,685.81
40,030.80
-9,462.26
10,633.36
42,436
Interest Expense
--
6,000
6,000
5,600
6,400
Net Interest Income
--
-6,000
-6,000
-5,600
-6,400
EBIT
100,600
65,000
14,500
35,400
-195,400
EBITDA
116,300
82,800
59,200
93,900
-90,700
Reconciled Cost of Revenue
129,500
124,500
113,100
236,700
82,400
Reconciled Depreciation
15,700
17,800
44,700
58,500
104,700
Net Income from Continuing Operation Net Minority Interest
80,400
53,200
-8,500
5,600
-215,500
Total Unusual Items Excluding Goodwill
12,300
14,600
1,300
-6,800
-263,200
Total Unusual Items
12,300
14,600
1,300
-6,800
-263,200
Normalized EBITDA
104,000
68,200
57,900
100,700
172,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,585.81
1,430.80
337.74
-1,766.64
-5,264
2/28/2023 - 2/4/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade