Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
0
0
0
0
0
Operating Expense
23,338
24,854
23,338
25,932
66,770
Operating Income
-23,338
-24,854
-23,338
-25,932
-66,770
Net Non Operating Interest Income Expense
-6,266
-6,466
-6,266
3,790
-6,395
Pretax Income
-26,928
-31,445
-26,928
-20,711
-73,247
Tax Provision
7,684
-2,662
7,684
-7,349
-16,691
Net Income Common Stockholders
-34,612
-28,783
-34,612
-13,362
-56,556
Diluted NI Available to Com Stockholders
-34,612
-28,783
-34,612
-13,362
-56,556
Basic EPS
-0.00
-0.00
-0.00
-0.00
-0.01
Diluted EPS
-0.00
-0.00
-0.00
-0.00
-0.01
Basic Average Shares
9,280,232.1310
9,280,232
9,280,232
9,280,232
9,280,232
Diluted Average Shares
9,280,232.1310
9,280,232
9,280,232
9,572,732
9,485,910
Total Operating Income as Reported
-20,532
-24,854
-20,532
-24,351
-66,722
Total Expenses
23,338
24,854
23,338
25,932
66,770
Net Income from Continuing & Discontinued Operation
-34,612
-28,783
-34,612
-13,362
-56,556
Normalized Income
-36,551
-28,783
-36,551
-14,355.5532
-56,556
Interest Income
237
72
237
212
221
Interest Expense
16,173
21,030
16,173
7,887
6,616
Net Interest Income
-6,266
-6,466
-6,266
3,790
-6,395
EBIT
-10,755
-10,415
-10,755
-12,824
-66,631
EBITDA
-10,390
-10,023
-10,390
-12,454
-66,068
Reconciled Depreciation
365
392
365
370
563
Net Income from Continuing Operation Net Minority Interest
-34,612
-28,783
-34,612
-13,362
-56,556
Total Unusual Items Excluding Goodwill
0
0
2,770
1,540
0
Total Unusual Items
0
0
2,770
1,540
0
Normalized EBITDA
-13,160
-10,023
-13,160
-13,994
-66,068
Tax Rate for Calcs
0.0003
0.0001
0.0003
0.0004
0.0002
Tax Effect of Unusual Items
831
0
831
546.4468
0
6/30/2023 - 2/7/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
