Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
20,409
21,139
19,887
15,314
13,031
Operating Income
-20,409
-21,139
-19,887
-15,314
-13,031
Net Non Operating Interest Income Expense
111
122
446
675
66
Other Income Expense
--
2
-7
--
3
Pretax Income
-20,296
-21,015
-19,448
-14,639
-12,962
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-20,296
-21,015
-19,448
-14,639
-12,962
Diluted NI Available to Com Stockholders
-20,296
-21,015
-19,448
-14,639
-12,962
Basic EPS
-0.51
-0.62
-0.73
-0.72
-1.59
Diluted EPS
-0.51
-0.62
-0.73
-0.72
-1.59
Basic Average Shares
40,975.6140
33,710.0950
26,645.2280
20,333.2800
8,168.5160
Diluted Average Shares
40,975.6140
33,710.0950
26,645.2280
20,333.2800
8,168.5160
Total Operating Income as Reported
-20,409
-21,139
-19,887
-15,314
-13,031
Total Expenses
20,409
21,139
19,887
15,314
13,031
Net Income from Continuing & Discontinued Operation
-20,296
-21,015
-19,448
-14,639
-12,962
Normalized Income
-20,296
-21,015
-19,448
-14,639
-12,962
Interest Income
111
122
446
675
66
Net Interest Income
111
122
446
675
66
EBIT
-20,409
-21,139
-19,887
-15,314
-13,031
EBITDA
-20,303
-21,099
-19,880
-15,314
-13,031
Reconciled Depreciation
106
40
7
0
--
Net Income from Continuing Operation Net Minority Interest
-20,296
-21,015
-19,448
-14,639
-12,962
Normalized EBITDA
-20,303
-21,099
-19,880
-15,314
-13,031
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/11/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade