Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
425,080
403,660
349,800
194,840
159,140
Cost of Revenue
2,680
2,600
2,840
6,990
6,720
Gross Profit
422,400
401,060
346,960
187,850
152,420
Operating Expense
79,520
79,870
41,490
-5,310
-10,970
Operating Income
342,880
321,190
305,470
193,160
163,390
Net Non Operating Interest Income Expense
316,230
316,230
245,570
166,260
86,590
Pretax Income
5,193,160
3,754,920
3,023,130
5,788,420
3,438,130
Tax Provision
1,297,510
934,820
800,220
1,450,990
845,120
Net Income Common Stockholders
3,895,650
2,820,100
2,222,910
4,337,430
2,593,010
Diluted NI Available to Com Stockholders
3,895,650
2,820,100
2,222,910
4,337,430
2,593,010
Basic EPS
103.43
74.87
59.01
115.15
68.84
Diluted EPS
103.43
74.87
59.01
115.15
68.84
Basic Average Shares
37,663.02
37,667.63
37,667.63
37,667.63
37,667.63
Diluted Average Shares
37,663.02
37,667.63
37,667.63
37,667.63
37,667.63
Rent Expense Supplemental
--
2,840
2,830
2,830
2,830
Total Expenses
82,200
82,470
44,330
1,680
-4,250
Net Income from Continuing & Discontinued Operation
3,895,650
2,820,100
2,222,910
4,337,430
2,593,010
Normalized Income
3,895,552.48
2,820,002.36
2,222,910
4,336,778.08
2,593,010
Interest Income
--
316,230
245,570
166,260
86,590
Interest Expense
0
0
0
0
0
Net Interest Income
316,230
316,230
245,570
166,260
86,590
EBIT
5,193,160
3,754,920
3,023,130
5,788,420
3,438,130
EBITDA
5,196,090
3,757,820
3,027,450
5,793,390
3,443,940
Reconciled Cost of Revenue
2,680
2,600
2,840
6,990
6,720
Reconciled Depreciation
2,930
2,900
4,320
4,970
5,810
Net Income from Continuing Operation Net Minority Interest
3,895,650
2,820,100
2,222,910
4,337,430
2,593,010
Total Unusual Items Excluding Goodwill
130
130
0
870
0
Total Unusual Items
130
130
0
870
0
Normalized EBITDA
5,195,960
3,757,690
3,027,450
5,792,520
3,443,940
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
32.48
32.36
0
218.08
0
3/31/2023 - 1/14/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade