Breakdown
TTM
12/31/2025
12/31/2024
Total Revenue
0
0
0
Operating Expense
14,378.0210
14,378.0210
9,442.9590
Operating Income
-14,378.0210
-14,378.0210
-9,442.9590
Net Non Operating Interest Income Expense
588.0640
588.0640
-512.2870
Other Income Expense
-8,119.9570
-8,119.9570
-1,682.3910
Pretax Income
-21,909.9140
-21,909.9140
-11,637.6370
Net Income Common Stockholders
-21,909.9140
-21,909.9140
-11,637.6370
Diluted NI Available to Com Stockholders
-21,909.9140
-21,909.9140
-11,637.6370
Basic EPS
-1.56
-1.56
-1.29
Diluted EPS
-1.56
-1.56
-1.29
Basic Average Shares
14,071.6600
14,071.6600
8,990.1230
Diluted Average Shares
14,071.6600
14,071.6600
8,990.1230
Total Expenses
14,378.0210
14,378.0210
9,442.9590
Net Income from Continuing & Discontinued Operation
-21,909.9140
-21,909.9140
-11,637.6370
Normalized Income
-19,864.8580
-19,864.8580
-9,955.2460
Net Interest Income
588.0640
588.0640
-512.2870
EBIT
-14,378.0210
-14,378.0210
-9,442.9590
EBITDA
-14,323.2220
-14,323.2220
-9,401.1910
Reconciled Depreciation
54.7990
54.7990
41.7680
Net Income from Continuing Operation Net Minority Interest
-21,909.9140
-21,909.9140
-11,637.6370
Total Unusual Items Excluding Goodwill
-2,045.0560
-2,045.0560
-1,682.3910
Total Unusual Items
-2,045.0560
-2,045.0560
-1,682.3910
Normalized EBITDA
-12,278.1660
-12,278.1660
-7,718.8000
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
12/31/2024 - 6/26/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade