Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
0
0
0
0
0
Operating Expense
2,152.6730
1,809.6180
2,043.1090
4,386.5190
7,028.6610
Operating Income
-2,152.6730
-1,809.6180
-2,043.1090
-4,386.5190
-7,028.6610
Net Non Operating Interest Income Expense
-95.0620
-24.8900
20.8890
135.4870
12.2700
Pretax Income
-3,324.1430
-2,865.8280
1,100.1620
-1,503.8580
-3,887.5880
Tax Provision
51.3870
51.3870
0
0
0
Net Income Common Stockholders
-3,375.5300
-2,917.2150
1,100.1620
-1,503.8580
-3,887.5880
Diluted NI Available to Com Stockholders
-3,375.5300
-2,917.2150
1,100.1620
-1,503.8580
-3,887.5880
Basic EPS
-0.01
-0.01
0.00
-0.00
-0.01
Diluted EPS
-0.01
-0.01
0.00
-0.00
-0.01
Basic Average Shares
407,278.5440
390,609.4360
390,609.4360
390,609.4360
381,785.8650
Diluted Average Shares
407,278.5440
390,609.4360
428,273.6700
428,480.4880
414,817.1690
Total Operating Income as Reported
-3,192.9020
-2,850.9260
-2,050
-4,215.1030
-8,456.1320
Total Expenses
2,152.6730
1,809.6180
2,043.1090
4,386.5190
7,028.6610
Net Income from Continuing & Discontinued Operation
-3,375.5300
-2,917.2150
1,100.1620
-1,503.8580
-3,887.5880
Normalized Income
-2,575.9895
-2,152.2998
-1,799.1110
-4,079.6160
-8,424.3920
Interest Income
3.4850
7.4130
20.8890
135.4870
12.2700
Interest Expense
98.5470
32.3030
0
0
0
Net Interest Income
-95.0620
-24.8900
20.8890
135.4870
12.2700
EBIT
-3,225.5960
-2,833.5250
1,100.1620
-4,386.5190
-3,887.5880
EBITDA
-3,213.0960
-2,813.5170
1,154.9590
-4,335.8890
-3,854.3480
Reconciled Depreciation
12.5000
20.0080
54.7970
50.6300
33.2400
Net Income from Continuing Operation Net Minority Interest
-3,375.5300
-2,917.2150
1,100.1620
-1,503.8580
-3,887.5880
Total Unusual Items Excluding Goodwill
-1,066.0540
-1,019.8870
2,899.2730
2,575.7580
4,536.8040
Total Unusual Items
-1,066.0540
-1,019.8870
2,899.2730
2,575.7580
4,536.8040
Normalized EBITDA
-2,147.0420
-1,793.6300
-1,744.3140
-6,911.6470
-8,391.1520
Tax Rate for Calcs
0.0003
0.0003
0
0
0
Tax Effect of Unusual Items
-266.5135
-254.9718
0
0
0
2/28/2023 - 7/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade