Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
3,705.8140
1,854.0530
2,231.0180
3,808.4970
2,440.1850
Operating Income
-3,705.8140
-1,854.0530
-2,231.0180
-3,808.4970
-2,440.1850
Net Non Operating Interest Income Expense
-236.1230
-186.1900
-770.3610
-541.8280
-526.3210
Other Income Expense
448.1390
-82.8340
621.3740
-212.4580
300
Pretax Income
-3,493.7990
-2,123.0770
-2,380.0050
-4,562.7830
-2,666.5060
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-3,493.7990
-2,123.0770
-2,366.6810
-4,472.5250
-2,473.1340
Diluted NI Available to Com Stockholders
-3,493.7990
-2,123.0770
-2,366.6810
-4,472.5250
-2,473.1340
Basic EPS
-0.03
-0.02
-0.02
-0.03
-0.02
Diluted EPS
-0.03
-0.02
-0.02
-0.03
-0.02
Basic Average Shares
104,096.6820
91,843.4090
138,598.6910
133,973.3520
112,712.3050
Diluted Average Shares
104,096.6820
91,843.4090
138,598.6910
133,973.3520
112,712.3050
Total Operating Income as Reported
-3,690.9430
-1,842.5090
-2,223.0680
-3,800.2120
-2,436.5410
Total Expenses
3,705.8140
1,854.0530
2,231.0180
3,808.4970
2,440.1850
Net Income from Continuing & Discontinued Operation
-3,493.7990
-2,123.0770
-2,366.6810
-4,472.5250
-2,473.1340
Normalized Income
-3,941.9380
-2,040.2430
-2,988.0550
-4,260.0670
-2,473.1340
Interest Expense
236.1230
186.1900
770.3610
541.8280
526.3210
Net Interest Income
-236.1230
-186.1900
-770.3610
-541.8280
-526.3210
EBIT
-3,257.6760
-1,936.8870
-1,609.6440
-4,020.9550
-2,140.1850
EBITDA
-3,240.2950
-1,925.3430
-1,601.6940
-4,012.6700
-2,136.5410
Reconciled Depreciation
17.3810
11.5440
7.9500
8.2850
3.6440
Net Income from Continuing Operation Net Minority Interest
-3,493.7990
-2,123.0770
-2,366.6810
-4,472.5250
-2,473.1340
Total Unusual Items Excluding Goodwill
448.1390
-82.8340
621.3740
-212.4580
0
Total Unusual Items
448.1390
-82.8340
621.3740
-212.4580
0
Normalized EBITDA
-3,688.4340
-1,842.5090
-2,223.0680
-3,800.2120
-2,136.5410
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade