Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
Total Revenue
436,870
305,112
--
--
Cost of Revenue
124,918
96,654
--
--
Gross Profit
311,952
208,458
--
--
Operating Expense
267,260
192,435
--
--
Operating Income
44,692
16,023
--
--
Net Non Operating Interest Income Expense
17,482
7,655
--
--
Other Income Expense
-12,458
-15,919
--
--
Pretax Income
49,716
7,759
--
--
Tax Provision
324
305
--
--
Net Income Common Stockholders
45,946
2,919
--
--
Diluted NI Available to Com Stockholders
45,946
2,919
--
--
Basic EPS
1.10
0.18
-1.05
-2.10
Diluted EPS
0.94
0.14
-1.05
-2.10
Basic Average Shares
47,631
15,875.09
39,433
39,433
Diluted Average Shares
47,631
21,230.75
39,433
44,720.38
Total Operating Income as Reported
44,692
16,023
--
--
Total Expenses
392,178
289,089
--
--
Net Income from Continuing & Discontinued Operation
49,392
7,454
--
--
Normalized Income
49,392
7,454
-46,990.83
--
Interest Income
17,509
7,750
--
--
Interest Expense
27
95
--
--
Net Interest Income
17,482
7,655
--
--
EBIT
49,743
7,854
--
--
EBITDA
62,675
19,761
--
--
Reconciled Cost of Revenue
124,918
96,654
--
--
Reconciled Depreciation
12,932
11,907
--
--
Net Income from Continuing Operation Net Minority Interest
49,392
7,454
--
--
Total Unusual Items Excluding Goodwill
0
0
--
--
Total Unusual Items
0
0
--
--
Normalized EBITDA
62,675
19,761
--
--
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
1,868.17
--
12/31/2023 - 11/6/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade