Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
101,375
84,208
39,996
31,668
12,821
Operating Income
-101,375
-84,208
-39,996
-31,668
-12,821
Net Non Operating Interest Income Expense
--
6,638
3,717
49
7
Other Income Expense
4,465
-41
141
-4
166
Pretax Income
-90,272
-77,611
-36,138
-31,623
-12,648
Tax Provision
0
0
6
9
0
Net Income Common Stockholders
-90,272
-77,611
-36,144
-31,632
-12,648
Diluted NI Available to Com Stockholders
-90,272
-77,611
-36,144
-31,632
-12,648
Basic EPS
-2.54
-2.31
-1.18
-1.19
-0.63
Diluted EPS
-2.54
-2.31
-1.18
-1.19
-0.63
Basic Average Shares
35,484.30
33,538.16
30,538.38
26,593.67
19,976.60
Diluted Average Shares
35,484.30
33,538.16
30,538.38
26,593.67
19,976.60
Total Operating Income as Reported
-101,375
-84,208
-39,996
-31,668
-12,821
Total Expenses
101,375
84,208
39,996
31,668
12,821
Net Income from Continuing & Discontinued Operation
-90,272
-77,611
-36,144
-31,632
-12,648
Normalized Income
-90,272
-77,611
-36,144
-31,632
-12,648
Interest Income
--
6,640
3,737
74
23
Interest Expense
--
2
20
25
16
Net Interest Income
--
6,638
3,717
49
7
EBIT
-94,776
-77,609
-36,118
-31,598
-12,632
EBITDA
-94,776
-77,145
-35,669
-31,199
-12,434
Reconciled Depreciation
--
464
449
399
198
Net Income from Continuing Operation Net Minority Interest
-90,272
-77,611
-36,144
-31,632
-12,648
Normalized EBITDA
-94,776
-77,145
-35,669
-31,199
-12,434
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/29/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade