Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
55,859
81,307
144,070
126,135
83,634
Operating Income
-55,859
-81,307
-144,070
-126,135
-83,634
Net Non Operating Interest Income Expense
1,848
1,858
5,644
8,880
1,806
Other Income Expense
21,473
17,652
--
--
--
Pretax Income
-32,538
-61,797
-138,426
-117,255
-81,828
Net Income Common Stockholders
-32,538
-61,797
-138,426
-117,255
-81,828
Diluted NI Available to Com Stockholders
-32,538
-61,797
-138,426
-117,255
-81,828
Basic EPS
-0.18
-1.18
-3.83
-3.44
-2.80
Diluted EPS
-0.18
-1.18
-3.83
-3.44
-2.80
Basic Average Shares
69,073.1540
52,228.0680
36,105.6710
34,106.9230
29,271.7770
Diluted Average Shares
69,073.1540
52,228.0680
36,105.6710
34,106.9230
29,271.7770
Total Operating Income as Reported
-58,064
-83,512
-144,070
-126,135
-83,634
Total Expenses
55,859
81,307
144,070
126,135
83,634
Net Income from Continuing & Discontinued Operation
-32,538
-61,797
-138,426
-117,255
-81,828
Normalized Income
-54,011
-79,449
-138,426
-117,255
-81,828
Interest Income
1,848
1,858
5,644
8,880
1,806
Net Interest Income
1,848
1,858
5,644
8,880
1,806
EBIT
-55,859
-81,307
-144,070
-126,135
-83,634
EBITDA
-55,319
-79,898
-142,322
-124,620
-82,943
Reconciled Depreciation
540
1,409
1,748
1,515
691
Net Income from Continuing Operation Net Minority Interest
-32,538
-61,797
-138,426
-117,255
-81,828
Total Unusual Items Excluding Goodwill
21,473
17,652
0
0
--
Total Unusual Items
21,473
17,652
0
0
--
Normalized EBITDA
-76,792
-97,550
-142,322
-124,620
-82,943
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade