Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
524.5140
275.1200
99.7900
35.2100
15.6420
Cost of Revenue
0
--
0
0
0
Gross Profit
60
--
99.7900
35.2100
15.6420
Operating Expense
13,036.1050
12,901.2690
36,573.7610
11,715.7240
1,239.8810
Operating Income
-12,511.5910
-12,626.1490
-36,473.9710
-11,680.5140
-1,224.2390
Net Non Operating Interest Income Expense
-336.1090
-410.4600
-202.9450
-40.9950
--
Other Income Expense
560.0990
4,411.1740
2,961.4870
-9.7570
548.2010
Pretax Income
-12,287.6010
-8,625.4350
-33,715.4290
-11,731.2660
-676.0380
Tax Provision
56.9890
0
0
0
0
Net Income Common Stockholders
-12,344.5900
-8,625.4350
-33,715.4290
-11,731.2660
-676.0380
Diluted NI Available to Com Stockholders
-12,344.5900
-8,625.4350
-33,715.4290
-11,731.2660
-676.0380
Basic EPS
-2.31
-1.97
-10.20
-3.48
-0.36
Diluted EPS
-2.31
-1.97
-10.20
-3.48
-0.36
Basic Average Shares
5,526.3800
4,375.3280
3,290.8330
3,371.4990
1,866.2480
Diluted Average Shares
5,526.3800
4,375.3280
3,290.8330
3,371.4990
1,866.2480
Total Operating Income as Reported
-12,511.5910
-12,626.1490
-36,473.9710
-11,680.5140
-1,224.2390
Total Expenses
13,036.1050
12,901.2690
36,573.7610
11,715.7240
1,239.8810
Net Income from Continuing & Discontinued Operation
-12,344.5900
-8,625.4350
-33,715.4290
-11,731.2660
-676.0380
Normalized Income
-12,696.2260
-13,013.8010
-36,656.4260
-11,731.2660
-1,224.6010
Interest Income
0.2120
--
3.3280
15.5200
--
Interest Expense
336.1090
410.4600
202.9450
56.5150
--
Net Interest Income
-336.1090
-410.4600
-202.9450
-40.9950
--
EBIT
-11,951.4920
-8,214.9750
-33,512.4840
-11,674.7510
-1,224.2390
EBITDA
-7,723.7720
-4,171.9150
-30,784.0730
-11,036.7610
-1,147.3110
Reconciled Cost of Revenue
0
--
0
0
0
Reconciled Depreciation
4,227.7200
4,043.0600
2,728.4110
637.9900
76.9280
Net Income from Continuing Operation Net Minority Interest
-12,344.5900
-8,625.4350
-33,715.4290
-11,731.2660
-676.0380
Total Unusual Items Excluding Goodwill
586.0600
4,388.3660
2,940.9970
0
548.5630
Total Unusual Items
586.0600
4,388.3660
2,940.9970
0
548.5630
Normalized EBITDA
-8,309.8320
-8,560.2810
-33,725.0700
-11,036.7610
-1,695.8740
Tax Rate for Calcs
0.0004
0
0
0
0
Tax Effect of Unusual Items
234.4240
0
0
0
0
12/31/2022 - 4/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade